kr22.80B
Revenue
kr23.00
Earnings Per Share
52.32%
Gross Margin %
kr1.84B
Free Cash Flow
Revenue
22,795.00
Earnings Per Share
23.00
Gross Margin %
52.32
Free Cash Flow
1,843.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr22.80B | kr23.95B | kr19.48B | kr16.33B | kr16.96B | kr16.06B | kr16.13B | kr15.51B | kr16.01B | kr15.99B | kr16.23B | kr17.85B | kr18.66B | kr17.58B | kr18.07B | kr19.33B | kr19.16B | kr18.59B | kr16.32B | kr15.65B |
GM % | Gross Margin % | 54.04% | 52.32% | 56.80% | 49.61% | 47.01% | 44.50% | 47.60% | 44.99% | 45.85% | 45.96% | 47.34% | 45.06% | 45.81% | 45.84% | 45.17% | 47.99% | 44.07% | 48.36% | 49.42% | 51.48% | 52.87% |
OM | Operating Margin | 19.15% | 17.66% | 26.50% | 14.68% | 11.11% | 9.47% | 11.97% | 10.56% | 9.85% | 6.52% | 8.82% | 5.30% | 6.95% | 9.89% | 5.61% | 8.58% | 5.39% | 10.54% | 11.28% | 10.56% | 11.92% |
EPS | Earnings Per Share | kr27.39 | kr23.00 | kr35.00 | kr20.15 | kr12.20 | kr10.78 | kr12.40 | kr9.95 | kr9.80 | kr7.93 | kr7.54 | kr4.45 | kr6.76 | kr7.60 | kr2.63 | kr6.00 | kr5.95 | kr6.21 | kr8.60 | kr7.40 | kr7.18 |
Div. | Dividends | N/A | kr8.50 | kr8.00 | kr7.50 | kr7.25 | kr0.00 | kr6.75 | kr6.50 | kr6.00 | kr5.25 | kr5.00 | kr4.50 | kr4.50 | kr4.00 | kr3.50 | kr3.50 | kr4.50 | kr6.00 | kr6.00 | kr5.50 | kr5.00 |
PR % | Payout Ratio % | 0 | 36.96% | 22.86% | 37.22% | 59.43% | 0.00% | 54.44% | 65.33% | 61.22% | 66.20% | 66.31% | 101.12% | 66.57% | 52.63% | 133.08% | 58.33% | 75.63% | 96.62% | 69.77% | 74.32% | 69.64% |
Sha. | Shares | N/AM | 159.22M | 162M | 161.93M | 161.93M | 161.93M | 167.99M | 167.99M | 167.99M | 167.99M | 167.99M | 167.99M | 167.99M | 167.99M | 167.99M | 167.99M | 167.99M | 169.51M | 169.51M | 169.51M | 169.51M |
OCF | Operating Cash Flow | N/A | kr5.81B | kr5.48B | kr3.23B | kr2.46B | kr2.88B | kr2.29B | kr2.51B | kr1.96B | kr2.53B | kr2.18B | kr2.01B | kr2.25B | kr2.10B | kr1.52B | kr2.87B | kr1.66B | kr2.22B | kr2.36B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr1.84B | kr4.08B | kr1.45B | kr451.00M | kr1.81B | kr1.15B | kr1.81B | kr1.18B | kr1.65B | kr1.35B | kr913.00M | kr279.00M | kr368.00M | kr-74.00M | kr2.11B | kr500.00M | kr782.00M | kr1.28B | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr26.09 | kr25.55 | kr25.27 | kr9.36 | kr7.97 | kr11.06 | kr6.84 | kr10.75 | kr7.06 | kr9.83 | kr8.11 | kr5.92 | kr1.73 | kr1.53 | kr-0.79 | kr12.63 | kr3.00 | kr6.15 | kr7.56 | kr-3.20 | kr6.22 |