kr5.44B
Revenue
kr0.44
Earnings Per Share
65.19%
Gross Margin %
kr720.01M
Free Cash Flow
Revenue
5,435.20
Earnings Per Share
0.44
Gross Margin %
65.19
Free Cash Flow
720.01
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr5.44B | kr5.16B | kr4.34B | kr3.76B | kr3.91B | kr3.76B | kr3.45B | kr3.15B | kr3.04B | kr2.62B | kr2.43B | kr2.38B | kr2.18B | kr1.60B | kr1.16B | kr1.38B | kr1.55B | kr1.47B | kr1.03B | kr907.43M |
GM % | Gross Margin % | 65.24% | 65.19% | 65.30% | 64.50% | 63.30% | 63.17% | 62.16% | 61.54% | 60.40% | 60.33% | 57.75% | 55.48% | 54.67% | 52.72% | 51.23% | 47.68% | 45.80% | 41.80% | 38.01% | 27.95% | 26.17% |
OM | Operating Margin | 25.82% | 22.99% | 28.72% | 29.83% | 26.81% | 25.26% | 25.00% | 25.04% | 23.52% | 23.35% | 21.85% | 21.04% | 20.39% | 19.88% | 21.06% | 15.33% | 17.56% | 14.77% | 12.85% | 6.00% | 7.53% |
EPS | Earnings Per Share | kr0.32 | kr0.44 | kr0.45 | kr0.39 | kr0.29 | kr0.30 | kr0.29 | kr0.26 | kr0.23 | kr0.21 | kr0.17 | kr0.15 | kr0.14 | kr0.12 | kr0.11 | kr0.07 | kr0.10 | kr0.11 | kr0.08 | kr0.05 | kr0.03 |
Div. | Dividends | N/A | kr0.13 | kr0.12 | kr0.11 | kr0.09 | kr0.09 | kr0.08 | kr0.08 | kr0.07 | kr0.06 | kr0.05 | kr0.04 | kr0.04 | kr0.02 | kr0.02 | kr0.02 | kr0.01 | kr0.04 | kr0.03 | kr0.01 | kr0.01 |
PR % | Payout Ratio % | 0 | 29.55% | 26.67% | 28.21% | 31.03% | 30.00% | 27.59% | 30.77% | 30.43% | 28.57% | 29.41% | 26.67% | 28.57% | 16.67% | 18.18% | 28.57% | 10.00% | 36.36% | 37.50% | 20.00% | 33.33% |
Sha. | Shares | N/AM | 2,684.38M | 2,689.68M | 2,696.13M | 2,568.33M | 2,572.78M | 2,540.47M | 2,523.1M | 2,523.1M | 2,522.36M | 2,501.72M | 2,484.98M | 2,468.72M | 2,467.43M | 2,465.05M | 1,850.43M | 1,849.46M | 1,857.45M | 1,856.23M | 1,467.9M | 1,165.6M |
OCF | Operating Cash Flow | N/A | kr1.45B | kr1.37B | kr1.35B | kr1.37B | kr1.10B | kr944.10M | kr907.20M | kr782.10M | kr722.60M | kr563.40M | kr506.80M | kr497.30M | kr369.00M | kr281.88M | kr257.45M | kr167.06M | kr214.80M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr720.01M | kr820.00M | kr932.00M | kr991.20M | kr704.50M | kr555.00M | kr631.60M | kr524.50M | kr492.30M | kr330.90M | kr290.50M | kr325.50M | kr233.10M | kr188.40M | kr176.81M | kr69.87M | kr127.37M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr0.23 | kr0.28 | kr0.28 | kr0.33 | kr0.35 | kr1.79 | kr1.59 | kr1.66 | kr1.42 | kr1.28 | kr0.87 | kr0.81 | kr0.92 | kr0.60 | kr0.40 | kr5.31 | kr2.80 | kr4.16 | kr1.02 | kr1.55 | kr1.92 |