kr22.52B
Revenue
kr9.18
Earnings Per Share
32.58%
Gross Margin %
kr1.28B
Free Cash Flow
Revenue
22,518.00
Earnings Per Share
9.18
Gross Margin %
32.58
Free Cash Flow
1,283.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr22.52B | kr24.49B | kr18.13B | kr11.01B | kr11.98B | kr12.91B | kr11.44B | kr7.21B | kr5.49B | kr4.75B | kr0.00M |
| GM % | Gross Margin % | 31.62% | 32.58% | 27.63% | 29.65% | 36.24% | 34.30% | 31.73% | 32.86% | 36.54% | 37.97% | 37.66% | 0.00% |
| OM | Operating Margin | 7.06% | 6.99% | 5.41% | 5.76% | 5.62% | 7.15% | 7.70% | 8.12% | 9.46% | 9.76% | 9.79% | 0.00% |
| EPS | Earnings Per Share | kr8.95 | kr9.18 | kr6.68 | kr6.91 | kr4.80 | kr8.30 | kr9.80 | kr8.81 | kr8.34 | kr5.10 | kr4.27 | kr8.28 |
| Div. | Dividends | N/A | kr3.00 | kr2.50 | kr2.25 | kr1.10 | kr0.00 | kr3.20 | kr3.00 | kr2.40 | kr2.00 | kr1.50 | kr0.00 |
| PR % | Payout Ratio % | 0 | 32.68% | 37.43% | 32.56% | 22.92% | 0.00% | 32.65% | 34.05% | 28.78% | 39.22% | 35.13% | 0 |
| Sha. | Shares | N/AM | 106.31M | 106.31M | 106.31M | 106.31M | 75.52M | 75.52M | 75.52M | 75.16M | 74.64M | 74.64M | 74.64M |
| OCF | Operating Cash Flow | N/A | kr3.29B | kr1.10B | kr988.00M | kr1.41B | kr1.44B | kr1.25B | kr844.00M | kr651.00M | kr725.00M | kr678.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr1.28B | kr109.00M | kr152.00M | kr857.00M | kr-,149.00M | kr410.00M | kr490.00M | kr500.00M | kr591.00M | kr584.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr20.73 | kr19.42 | kr1.03 | kr1.43 | kr9.93 | kr-1.97 | kr6.73 | kr8.09 | kr7.11 | kr7.92 | kr7.82 | kr0.00 |
