kr142.59M
Revenue
kr1.90
Earnings Per Share
27.09%
Gross Margin %
kr19.00M
Free Cash Flow
Revenue
142.59
Earnings Per Share
1.90
Gross Margin %
27.09
Free Cash Flow
19.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr142.59M | kr127.73M | kr114.23M | kr81.08M | kr69.28M | kr60.05M | kr52.77M | kr102.72M | kr109.59M | kr109.97M | kr116.11M | kr164.43M | kr150.35M |
GM % | Gross Margin % | 27.91% | 27.09% | 27.78% | 27.82% | 29.39% | 30.75% | 29.37% | 27.16% | 30.25% | 18.51% | 17.09% | 14.41% | 14.84% | 27.76% |
OM | Operating Margin | 21.26% | 20.00% | 20.14% | 19.90% | 16.89% | 16.07% | 12.80% | 9.21% | 10.29% | 5.90% | 2.22% | 1.14% | 5.12% | 5.22% |
EPS | Earnings Per Share | kr1.92 | kr1.90 | kr1.66 | kr1.47 | kr0.88 | kr0.72 | kr0.55 | kr0.33 | kr0.59 | kr0.43 | kr0.20 | kr0.45 | kr0.71 | kr0.70 |
Div. | Dividends | N/A | kr1.50 | kr1.20 | kr1.00 | kr0.80 | kr0.80 | kr0.80 | kr1.00 | kr0.30 | kr0.30 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 78.95% | 72.29% | 68.03% | 90.91% | 111.11% | 145.45% | 303.03% | 50.85% | 69.77% | 0.00% | 0 | 0.00% | 0.00% |
Sha. | Shares | N/AM | 12.29M | 12.29M | 12.29M | 12.29M | 12.29M | 12.29M | 12.29M | 12.29M | 12.29M | 12.29M | 12.29M | 12.29M | 12.29M |
OCF | Operating Cash Flow | N/A | kr21.84M | kr19.00M | kr18.49M | kr13.11M | kr8.61M | kr12.57M | kr0.94M | kr6.82M | kr7.72M | kr4.24M | kr9.43M | kr7.31M | kr10.13M |
FCF | Free Cash Flow | N/A | kr19.00M | kr18.00M | kr17.98M | kr12.75M | kr7.75M | kr14.15M | kr8.62M | kr3.20M | kr5.24M | kr3.29M | kr9.00M | kr7.46M | kr9.47M |
FCFS | Free Cash Flow Per Share | kr1.45 | kr1.62 | kr1.12 | kr1.46 | kr0.98 | kr0.63 | kr0.91 | kr-0.10 | kr0.22 | kr0.43 | kr0.27 | kr0.73 | kr0.55 | kr0.77 |