kr1.32B
Revenue
kr15.84
Earnings Per Share
67.61%
Gross Margin %
kr142.00M
Free Cash Flow
Revenue
1,319.92
Earnings Per Share
15.84
Gross Margin %
67.61
Free Cash Flow
142.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr1.32B | kr1.40B | kr1.32B | kr1.36B | kr1.23B | kr1.45B | kr1.14B | kr516.93M | kr384.37M | kr182.12M | kr100.01M | kr80.93M |
| GM % | Gross Margin % | 67.49% | 67.61% | 66.88% | 61.60% | 57.99% | 56.77% | 51.51% | 49.12% | 47.56% | 47.68% | 44.70% | 34.99% | 53.49% |
| OM | Operating Margin | 16.78% | 9.38% | 10.85% | 16.81% | 14.32% | 4.84% | 10.18% | 8.47% | 8.48% | 8.00% | 4.63% | 0.79% | 34.12% |
| EPS | Earnings Per Share | kr20.12 | kr15.84 | kr18.25 | kr23.32 | kr19.11 | kr4.97 | kr14.24 | kr10.35 | kr4.34 | kr2.46 | kr1.21 | kr1.14 | kr2.77 |
| Div. | Dividends | N/A | kr8.00 | kr8.00 | kr7.00 | kr6.25 | kr2.50 | kr2.50 | kr2.50 | kr0.75 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 50.51% | 43.84% | 30.02% | 32.71% | 50.30% | 17.56% | 24.15% | 17.28% | 0.00% | 0 | 0 | 0 |
| Sha. | Shares | N/AM | 7.94M | 8.17M | 8.44M | 8.85M | 9.02M | 8.98M | 8.8M | 8.8M | 8.8M | 8.8M | 8.8M | 8M |
| OCF | Operating Cash Flow | N/A | kr241.16M | kr304.76M | kr360.63M | kr269.09M | kr168.68M | kr217.51M | kr125.52M | kr89.60M | kr54.78M | kr39.82M | kr22.69M | kr30.04M |
| FCF | Free Cash Flow | N/A | kr142.00M | kr137.59M | kr198.11M | kr266.75M | kr44.22M | kr74.70M | kr50.27M | kr36.06M | kr0.69M | kr5.09M | kr-12.52M | kr27.77M |
| FCFS | Free Cash Flow Per Share | kr16.63 | kr16.25 | kr15.43 | kr22.17 | kr16.01 | kr4.92 | kr8.38 | kr3.09 | kr4.10 | kr0.08 | kr0.58 | kr-2.34 | kr-0.47 |
