kr525.16M
Revenue
kr0.70
Earnings Per Share
56.31%
Gross Margin %
kr26.00M
Free Cash Flow
Revenue
525.16
Earnings Per Share
0.70
Gross Margin %
56.31
Free Cash Flow
26.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr525.16M | kr485.10M | kr473.00M | kr403.13M | kr393.80M | kr406.40M | kr390.20M | kr378.72M | kr349.29M | kr342.40M | kr294.10M | kr201.16M | kr112.52M | kr112.00M |
GM % | Gross Margin % | 54.54% | 56.31% | 52.91% | 58.63% | 55.37% | 56.16% | 55.53% | 55.99% | 56.00% | 55.00% | 52.85% | 51.77% | 59.38% | 71.21% | 57.24% |
OM | Operating Margin | 6.31% | 9.30% | 3.32% | 17.94% | 13.08% | 12.20% | 13.16% | 9.61% | 8.76% | 6.21% | 7.04% | 9.28% | 17.64% | 17.96% | 14.18% |
EPS | Earnings Per Share | kr0.32 | kr0.70 | kr0.16 | kr0.94 | kr0.77 | kr0.66 | kr0.76 | kr0.47 | kr0.42 | kr0.20 | kr0.36 | kr0.30 | kr0.70 | kr1.21 | kr1.02 |
Div. | Dividends | N/A | kr0.50 | kr0.00 | kr0.70 | kr0.66 | kr0.60 | kr0.60 | kr0.50 | kr0.30 | kr0.10 | kr0.00 | kr0.00 | kr0.00 | kr0.60 | kr0.50 |
PR % | Payout Ratio % | 0 | 71.43% | 0.00% | 74.47% | 85.71% | 90.91% | 78.95% | 106.38% | 71.43% | 50.00% | 0.00% | 0.00% | 0.00% | 49.59% | 49.02% |
Sha. | Shares | N/AM | 54.22M | 54.22M | 53.73M | 53.46M | 53.17M | 52.89M | 51.87M | 51.27M | 50.14M | 50.14M | 48.93M | 48.93M | 12.23M | 12M |
OCF | Operating Cash Flow | N/A | kr102.56M | kr80.72M | kr99.03M | kr115.00M | kr63.70M | kr121.36M | kr95.10M | kr69.43M | kr73.61M | kr76.81M | kr74.63M | kr34.10M | kr29.44M | kr8.88M |
FCF | Free Cash Flow | N/A | kr26.00M | kr-11.14M | kr40.28M | kr22.95M | kr21.46M | kr81.23M | kr53.88M | kr36.45M | kr33.73M | kr31.31M | kr44.58M | kr-,110.71M | kr11.14M | kr8.44M |
FCFS | Free Cash Flow Per Share | kr0.50 | kr0.79 | kr0.35 | kr0.75 | kr1.29 | kr0.40 | kr1.55 | kr1.07 | kr0.66 | kr0.60 | kr0.78 | kr0.83 | kr0.39 | kr0.45 | kr0.11 |