Financials
Year | Year | TTM | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.86B | kr1.80B | kr1.69B | kr1.45B | kr1.35B | kr1.27B | kr1.14B | kr920.80M | kr765.90M | kr639.30M | kr464.70M | kr0.00M | kr320.50M |
GM % | Gross Margin % | 71.45% | 70.10% | 69.99% | 69.98% | 68.82% | 68.16% | 67.86% | 68.27% | 66.31% | 65.55% | 61.21% | 63.48% | 60.06% | 65.68% |
OM | Operating Margin | 69.38% | 67.84% | 67.88% | 67.94% | 66.66% | 66.08% | 65.54% | 65.91% | 63.74% | 62.86% | 58.44% | 59.76% | 56.55% | 55.13% |
EPS | Earnings Per Share | kr-9.86 | kr6.30 | kr4.08 | kr3.90 | kr3.55 | kr3.24 | kr2.69 | kr2.50 | kr1.85 | kr1.52 | kr1.61 | kr1.93 | kr0.89 | kr0.76 |
Div. | Dividends | N/A | kr2.20 | kr2.00 | kr1.90 | kr1.60 | kr1.43 | kr1.33 | kr1.25 | kr1.17 | kr1.03 | kr0.92 | kr0.83 | kr0.00 | kr0.53 |
PR % | Payout Ratio % | 0 | 34.92% | 49.02% | 48.72% | 45.07% | 44.14% | 49.44% | 50.00% | 63.24% | 67.76% | 57.14% | 43.01% | 0 | 69.74% |
Sha. | Shares | N/AM | 197.56M | 191.4M | 189.4M | 180.9M | 180.9M | 180.9M | 160.8M | 159.3M | 159.3M | 159.3M | 152.3M | 152.3M | 152.86M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr626.60M | kr301.70M | kr417.20M | kr453.40M | kr274.20M | kr214.50M | kr224.20M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr-1,438.20M | kr-,166.30M | kr-2,096.10M | kr-1,481.00M | kr-1,435.30M | kr-1,520.50M | kr-,487.30M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr2.84 | kr2.66 | kr4.20 | kr3.93 | kr2.44 | kr3.46 | kr1.82 | kr2.55 | kr2.85 | kr1.72 | kr1.31 | kr1.47 | kr1.50 | kr0.78 |