kr705.40M
Revenue
kr-0.74
Earnings Per Share
12.70%
Gross Margin %
kr28.00M
Free Cash Flow
Revenue
705.40
Earnings Per Share
-0.74
Gross Margin %
12.70
Free Cash Flow
28.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr705.40M | kr861.80M | kr1.36B | kr1.26B | kr1.46B | kr1.54B | kr2.97B | kr6.64B | kr2.90B |
GM % | Gross Margin % | 12.55% | 12.70% | 19.31% | 29.27% | 21.92% | 22.70% | 4.91% | 33.34% | 47.68% | 43.28% |
OM | Operating Margin | -49.45% | -44.75% | -27.37% | -0.21% | -2.60% | -0.86% | -36.51% | 8.20% | 38.67% | 31.60% |
EPS | Earnings Per Share | kr-1.79 | kr-0.74 | kr-1.92 | kr0.00 | kr-0.12 | kr-0.04 | kr-0.66 | kr0.42 | kr6.33 | kr2.48 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr2.00 | kr0.00 |
PR % | Payout Ratio % | 0 | -0.00% | -0.00% | 0 | -0.00% | -0.00% | -0.00% | 0.00% | 31.60% | 0.00% |
Sha. | Shares | N/AM | 599.93M | 420.69M | 294.2M | 301.54M | 313.97M | 313.97M | 313.97M | 313.97M | 316.2M |
OCF | Operating Cash Flow | N/A | kr128.00M | kr-,334.10M | kr0.00M | kr0.00M | kr0.00M | kr274.60M | kr376.90M | kr1.13B | kr908.10M |
FCF | Free Cash Flow | N/A | kr28.00M | kr-,438.70M | kr0.00M | kr0.00M | kr0.00M | kr189.70M | kr133.20M | kr1.05B | kr883.10M |
FCFS | Free Cash Flow Per Share | kr-0.59 | kr-0.29 | kr-1.44 | kr-0.22 | kr0.13 | kr0.21 | kr0.60 | kr0.45 | kr3.29 | kr2.81 |