kr17.25B
Revenue
kr7.46
Earnings Per Share
2.12%
Gross Margin %
kr117.00M
Free Cash Flow
Revenue
17,247.43
Earnings Per Share
7.46
Gross Margin %
2.12
Free Cash Flow
117.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr17.25B | kr16.07B | kr13.19B | kr12.24B | kr12.62B | kr11.04B | kr9.50B | kr7.59B | kr6.09B | kr4.72B | kr3.77B | kr3.53B |
GM % | Gross Margin % | 2.08% | 2.12% | 2.11% | 1.92% | 1.85% | 2.03% | 2.00% | 2.24% | 2.24% | 2.25% | 2.13% | 2.43% | 3.02% |
OM | Operating Margin | 1.11% | 1.13% | 1.14% | 0.96% | 0.77% | 0.85% | 0.96% | 1.12% | 1.22% | 1.29% | 1.09% | 1.14% | 1.76% |
EPS | Earnings Per Share | kr7.93 | kr7.46 | kr8.05 | kr5.67 | kr4.02 | kr4.37 | kr4.58 | kr4.65 | kr4.21 | kr3.48 | kr2.43 | kr1.89 | kr2.74 |
Div. | Dividends | N/A | kr7.00 | kr6.50 | kr5.00 | kr4.50 | kr4.50 | kr4.50 | kr4.50 | kr4.00 | kr3.25 | kr2.50 | kr2.50 | kr2.50 |
PR % | Payout Ratio % | 0 | 93.83% | 80.75% | 88.18% | 111.94% | 102.97% | 98.25% | 96.77% | 95.01% | 93.39% | 102.88% | 132.28% | 91.24% |
Sha. | Shares | N/AM | 17.29M | 17.29M | 17.24M | 17.24M | 17.24M | 17.24M | 17.24M | 17.19M | 17.09M | 16.98M | 16.98M | 16.96M |
OCF | Operating Cash Flow | N/A | kr164.03M | kr110.35M | kr68.29M | kr378.54M | kr21.91M | kr29.05M | kr70.81M | kr96.90M | kr-88.46M | kr20.37M | kr98.88M | kr65.58M |
FCF | Free Cash Flow | N/A | kr117.00M | kr81.79M | kr53.21M | kr359.60M | kr2.94M | kr15.17M | kr52.76M | kr94.03M | kr-89.45M | kr20.12M | kr98.45M | kr64.69M |
FCFS | Free Cash Flow Per Share | kr6.55 | kr8.51 | kr4.74 | kr3.09 | kr20.86 | kr0.05 | kr1.02 | kr-8.57 | kr4.92 | kr-5.26 | kr1.18 | kr5.79 | kr3.85 |