kr1.80B
Revenue
kr4.93
Earnings Per Share
100.00%
Gross Margin %
kr1.04B
Free Cash Flow
Revenue
1,798.60
Earnings Per Share
4.93
Gross Margin %
100.00
Free Cash Flow
1,042.17
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.80B | kr1.46B | kr1.07B | kr561.13M | kr365.80M | kr245.40M | kr178.40M | kr115.50M | kr75.19M |
GM % | Gross Margin % | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
OM | Operating Margin | 62.99% | 63.53% | 62.34% | 61.27% | 53.41% | 43.05% | 36.46% | 37.49% | 30.20% | 27.61% |
EPS | Earnings Per Share | kr4.65 | kr4.93 | kr3.88 | kr2.73 | kr1.62 | kr0.83 | kr0.46 | kr0.34 | kr0.18 | kr0.13 |
Div. | Dividends | N/A | kr2.65 | kr2.00 | kr1.42 | kr0.68 | kr0.42 | kr0.24 | kr0.18 | kr0.09 | kr0.06 |
PR % | Payout Ratio % | 0 | 53.75% | 51.55% | 52.01% | 41.98% | 50.60% | 52.17% | 52.94% | 50.00% | 46.15% |
Sha. | Shares | N/AM | 212.77M | 213.21M | 213.95M | 212.33M | 181.62M | 179.85M | 179.85M | 179.85M | 179.85M |
OCF | Operating Cash Flow | N/A | kr1.17B | kr877.47M | kr598.90M | kr316.05M | kr175.79M | kr100.04M | kr62.48M | kr41.23M | kr23.83M |
FCF | Free Cash Flow | N/A | kr1.04B | kr780.53M | kr565.59M | kr309.23M | kr133.26M | kr66.91M | kr41.54M | kr10.06M | kr19.05M |
FCFS | Free Cash Flow Per Share | kr4.79 | kr5.03 | kr3.66 | kr2.51 | kr1.52 | kr0.81 | kr0.37 | kr0.23 | kr0.05 | kr0.07 |