kr2.30B
Revenue
kr23.00
Earnings Per Share
43.63%
Gross Margin %
kr705.00M
Free Cash Flow
Revenue
2,301.00
Earnings Per Share
23.00
Gross Margin %
43.63
Free Cash Flow
705.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr2.30B | kr2.36B | kr2.61B | kr2.03B | kr1.37B | kr1.07B | kr693.45M | kr1.50B | kr465.84M | kr1.20B | kr1.91B | kr1.41B |
GM % | Gross Margin % | 37.82% | 43.63% | 13.15% | 4.93% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
OM | Operating Margin | 28.46% | 31.25% | 4.20% | -0.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | Earnings Per Share | kr21.84 | kr23.00 | kr-0.22 | kr-0.74 | kr5.33 | kr7.81 | kr1.02 | kr-0.92 | kr3.25 | kr0.44 | kr5.68 | kr1.28 | kr4.63 |
Div. | Dividends | N/A | kr3.00 | kr1.50 | kr1.50 | kr1.50 | kr1.50 | kr1.50 | kr1.50 | kr1.50 | kr1.50 | kr1.50 | kr1.00 | kr0.50 |
PR % | Payout Ratio % | 0 | 13.04% | -,681.82% | -,202.70% | 28.14% | 19.21% | 147.06% | -,163.04% | 46.15% | 340.91% | 26.41% | 78.13% | 10.80% |
Sha. | Shares | N/AM | 24.91M | 24.91M | 24.91M | 24.91M | 24.91M | 24.91M | 24.91M | 24.91M | 24.91M | 24.91M | 24.91M | 22.64M |
OCF | Operating Cash Flow | N/A | kr331.00M | kr-,191.00M | kr-97.00M | kr566.63M | kr241.72M | kr90.97M | kr134.19M | kr714.91M | kr-,487.77M | kr447.75M | kr-,139.21M | kr-,134.87M |
FCF | Free Cash Flow | N/A | kr705.00M | kr-,194.00M | kr-,100.00M | kr664.73M | kr240.77M | kr84.88M | kr131.69M | kr713.70M | kr-,485.86M | kr445.10M | kr-,368.25M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr4.58 | kr-6.18 | kr-7.87 | kr-4.06 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |