kr4.87M
Revenue
kr-0.02
Earnings Per Share
62.59%
Gross Margin %
kr-2.35M
Free Cash Flow
Revenue
4.87
Earnings Per Share
-0.02
Gross Margin %
62.59
Free Cash Flow
-2.35
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr4.87M | kr4.67M | kr6.17M | kr13.34M | kr6.37M | kr5.68M | kr7.42M | kr4.12M | kr3.28M | kr2.29M | kr0.00M |
GM % | Gross Margin % | 63.09% | 62.59% | 58.13% | 58.26% | 68.28% | 73.23% | 70.02% | 61.11% | 60.93% | 69.60% | 74.33% | 69.22% |
OM | Operating Margin | -,108.03% | -94.42% | -,139.37% | -79.04% | -10.84% | -67.95% | -77.21% | -50.82% | -,120.55% | -,143.26% | -,171.36% | -,154.53% |
EPS | Earnings Per Share | kr-0.35 | kr-0.02 | kr-0.04 | kr-0.03 | kr-0.01 | kr-0.03 | kr-0.05 | kr-0.04 | kr-0.08 | kr-0.19 | kr-0.17 | kr-0.14 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sha. | Shares | N/AM | 164.26M | 164.26M | 149.32M | 142.82M | 142.82M | 142.82M | 90.89M | 90.89M | 24.96M | 24.96M | 18.77M |
OCF | Operating Cash Flow | N/A | kr-3.86M | kr-6.24M | kr-3.84M | kr-1.22M | kr-3.89M | kr-3.09M | kr-2.82M | kr-4.50M | kr-4.43M | kr-4.88M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-2.35M | kr-6.59M | kr-4.44M | kr-1.78M | kr-3.97M | kr-3.14M | kr-2.98M | kr-4.85M | kr-4.42M | kr-5.35M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-0.40 | kr-0.25 | kr-0.44 | kr-0.29 | kr-0.11 | kr-0.27 | kr-0.31 | kr-0.26 | kr-0.81 | kr-1.63 | kr-1.95 | kr-1.27 |