kr912.70M
Revenue
kr3.03
Earnings Per Share
76.45%
Gross Margin %
kr0.00M
Free Cash Flow
Revenue
912.70
Earnings Per Share
3.03
Gross Margin %
76.45
Free Cash Flow
0.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr912.70M | kr927.70M | kr975.60M | kr929.10M | kr1.01B | kr830.30M | kr589.30M | kr501.30M | kr481.50M | kr429.30M | kr408.50M | kr467.80M | kr721.51M | kr726.10M | kr777.70M | kr917.60M | kr820.60M | kr750.10M | kr712.40M | kr655.50M |
GM % | Gross Margin % | 76.65% | 76.45% | 76.97% | 64.09% | 67.97% | 72.96% | 73.19% | 71.73% | 70.37% | 69.56% | 71.85% | 72.69% | 70.40% | 59.83% | 68.36% | 43.08% | 45.10% | 47.59% | 45.89% | 46.20% | 21.20% |
OM | Operating Margin | 3.26% | 1.03% | 9.12% | 20.95% | 20.85% | 25.54% | 22.50% | 17.47% | 23.70% | 22.85% | 21.85% | 20.10% | 15.50% | 0.50% | 8.35% | -0.53% | 7.96% | 8.78% | 9.01% | 7.77% | 5.43% |
EPS | Earnings Per Share | kr-24.27 | kr3.03 | kr6.15 | kr10.77 | kr7.95 | kr8.47 | kr7.51 | kr6.25 | kr5.95 | kr5.49 | kr4.58 | kr3.83 | kr3.18 | kr3.09 | kr2.84 | kr1.42 | kr5.02 | kr3.80 | kr2.60 | kr2.40 | kr0.80 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr2.00 | kr4.20 | kr4.20 | kr3.60 | kr3.00 | kr3.00 | kr8.00 | kr5.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 32.00% | 70.59% | 76.50% | 78.60% | 78.33% | 94.34% | 258.90% | 176.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Sha. | Shares | N/AM | 21.05M | 21.36M | 21.48M | 21.53M | 21.3M | 19.34M | 19.34M | 15.89M | 15.92M | 16.13M | 16.39M | 16.58M | 17.11M | 17.35M | 17.48M | 18.02M | 18.06M | 18.27M | 18.22M | 18.22M |
OCF | Operating Cash Flow | N/A | kr137.20M | kr280.40M | kr367.30M | kr279.90M | kr288.30M | kr168.60M | kr116.60M | kr128.10M | kr104.60M | kr116.20M | kr76.60M | kr80.10M | kr77.22M | kr76.12M | kr41.30M | kr92.90M | kr66.40M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr128.68M | kr28.40M | kr195.30M | kr52.75M | kr236.45M | kr-,755.28M | kr-,119.40M | kr-,112.00M | kr35.00M | kr114.62M | kr74.89M | kr63.90M | kr49.74M | kr57.14M | kr36.71M | kr79.75M | kr60.20M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr7.90 | kr7.82 | kr1.33 | kr8.97 | kr6.77 | kr7.73 | kr5.01 | kr4.27 | kr6.19 | kr5.56 | kr6.22 | kr3.78 | kr3.86 | kr2.88 | kr3.29 | kr3.18 | kr-2.21 | kr1.30 | kr-1.59 | kr2.08 | kr0.42 |