kr16.87B
Revenue
kr3.10
Earnings Per Share
38.06%
Gross Margin %
kr349.00M
Free Cash Flow
Revenue
16,869.00
Earnings Per Share
3.10
Gross Margin %
38.06
Free Cash Flow
349.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr16.87B | kr14.55B | kr13.76B | kr14.60B | kr13.56B | kr11.33B | kr10.70B | kr11.22B | kr10.84B | kr10.69B | kr10.34B | kr9.05B | kr7.90B | kr7.39B | kr6.69B | kr5.08B | kr4.53B | kr4.42B | kr3.15B |
GM % | Gross Margin % | 38.49% | 38.06% | 37.37% | 40.76% | 42.03% | 41.90% | 43.69% | 41.36% | 41.11% | 39.73% | 43.45% | 46.25% | 46.61% | 46.39% | 46.08% | 45.31% | 42.94% | 41.48% | 41.66% | 38.64% |
OM | Operating Margin | 13.78% | 11.77% | 10.24% | 13.15% | 12.94% | 13.12% | 15.59% | 12.29% | 10.57% | 8.96% | 16.90% | 19.75% | 19.62% | 17.83% | 16.14% | 14.52% | 12.24% | 10.48% | 11.04% | 9.23% |
EPS | Earnings Per Share | kr3.52 | kr3.10 | kr3.02 | kr3.28 | kr2.84 | kr3.14 | kr2.88 | kr0.88 | kr1.86 | kr1.79 | kr3.17 | kr3.61 | kr3.21 | kr2.73 | kr2.25 | kr1.50 | kr1.11 | kr0.93 | kr0.80 | kr0.64 |
Div. | Dividends | N/A | kr2.40 | kr2.40 | kr2.20 | kr1.80 | kr1.80 | kr1.40 | kr1.00 | kr0.50 | kr1.50 | kr2.00 | kr1.50 | kr1.25 | kr1.00 | kr0.75 | kr0.50 | kr0.44 | kr0.25 | kr0.25 | kr0.55 |
PR % | Payout Ratio % | 0 | 77.42% | 79.47% | 67.07% | 63.38% | 57.32% | 48.61% | 113.64% | 26.88% | 83.80% | 63.09% | 41.55% | 38.94% | 36.63% | 33.33% | 33.33% | 39.64% | 26.88% | 31.25% | 85.94% |
Sha. | Shares | N/AM | 382.08M | 382.08M | 382.08M | 382.08M | 382.03M | 382.03M | 382.03M | 381.29M | 381.29M | 381.29M | 381.27M | 372.97M | 374.95M | 371.18M | 368.5M | 366.28M | 372.14M | 377.33M | 378.81M |
OCF | Operating Cash Flow | N/A | kr1.96B | kr1.86B | kr2.55B | kr1.01B | kr1.62B | kr2.40B | kr1.82B | kr1.17B | kr1.82B | kr1.28B | kr1.87B | kr635.00M | kr840.00M | kr1.06B | kr740.00M | kr319.00M | kr150.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr349.00M | kr450.00M | kr1.71B | kr252.00M | kr962.00M | kr1.55B | kr1.05B | kr396.00M | kr867.00M | kr494.00M | kr1.65B | kr503.00M | kr751.00M | kr973.00M | kr662.00M | kr264.00M | kr81.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr1.89 | kr1.05 | kr1.18 | kr4.46 | kr0.66 | kr2.52 | kr4.06 | kr2.74 | kr1.01 | kr2.21 | kr1.44 | kr3.48 | kr1.34 | kr1.98 | kr2.60 | kr1.79 | kr0.71 | kr0.06 | kr0.91 | kr0.90 |