kr409.34M
Revenue
kr-8.36
Earnings Per Share
92.99%
Gross Margin %
kr0.00M
Free Cash Flow
Revenue
409.34
Earnings Per Share
-8.36
Gross Margin %
92.99
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr409.34M | kr344.17M | kr227.65M | kr192.65M | kr141.61M | kr178.08M | kr197.57M | kr160.37M | kr85.35M | kr64.78M | kr483.09M | kr0.00M | kr0.00M |
| GM % | Gross Margin % | 93.15% | 92.99% | 90.72% | 89.35% | 91.20% | 89.50% | 90.91% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | 100.00% | 0.00% |
| OM | Operating Margin | 82.09% | 82.82% | 76.78% | 71.45% | 72.88% | 60.48% | 45.67% | 82.37% | 83.79% | 78.69% | 0.00% | 91.14% | 64.64% | 0.00% |
| EPS | Earnings Per Share | kr-3.27 | kr-8.36 | kr6.58 | kr6.63 | kr17.07 | kr17.61 | kr7.46 | kr6.92 | kr4.64 | kr2.37 | kr-10.49 | kr7.05 | kr4.13 | kr-32.78 |
| Div. | Dividends | N/A | kr4.64 | kr3.40 | kr3.40 | kr3.07 | kr2.75 | kr2.30 | kr2.08 | kr0.85 | kr0.85 | kr0.00 | kr0.00 | kr0.00 | kr0.80 |
| PR % | Payout Ratio % | 0 | -55.50% | 51.67% | 51.28% | 17.98% | 15.62% | 30.83% | 30.06% | 18.32% | 35.86% | -0.00% | 0.00% | 0.00% | -2.44% |
| Sha. | Shares | N/AM | 22.23M | 22.21M | 22.21M | 22.15M | 21.15M | 21.5M | 22.95M | 25.6M | 28.16M | 29.94M | 31.42M | 33.02M | 33.77M |
| OCF | Operating Cash Flow | N/A | kr200.51M | kr-,328.53M | kr0.00M | kr112.16M | kr89.10M | kr19.02M | kr-16.51M | kr-27.58M | kr-17.15M | kr-14.98M | kr53.98M | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr-,438.85M | kr-,328.56M | kr0.00M | kr-,550.74M | kr-,948.40M | kr-31.00M | kr50.76M | kr-27.58M | kr-17.15M | kr-14.98M | kr20.51M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr0.66 | kr0.75 | kr0.88 | kr0.79 | kr-2.42 | kr-5.24 | kr0.08 | kr-0.07 | kr-0.11 | kr-0.06 | kr-0.05 | kr-0.02 | kr-0.03 | kr-0.32 |
