kr23.58B
Revenue
kr2.42
Earnings Per Share
14.46%
Gross Margin %
kr378.90M
Free Cash Flow
Revenue
23,577.00
Earnings Per Share
2.42
Gross Margin %
14.46
Free Cash Flow
378.90
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr23.58B | kr23.60B | kr15.88B | kr13.20B | kr12.54B | kr10.30B | kr9.31B | kr8.30B | kr7.93B |
GM % | Gross Margin % | 14.46% | 14.46% | 14.65% | 15.64% | 15.49% | 16.67% | 15.89% | 14.82% | 15.01% | 14.07% |
OM | Operating Margin | 2.29% | 2.29% | 3.42% | 4.09% | 3.17% | 3.87% | 4.30% | 3.83% | 3.96% | 3.62% |
EPS | Earnings Per Share | kr1.54 | kr2.42 | kr4.56 | kr4.42 | kr4.34 | kr4.66 | kr4.53 | kr3.91 | kr3.63 | kr3.14 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr2.21 | kr2.20 | kr3.00 | kr3.10 | kr2.80 | kr2.40 | kr1.70 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 50.00% | 50.69% | 64.38% | 68.43% | 71.61% | 66.12% | 54.14% |
Sha. | Shares | N/AM | 113.94M | 113.12M | 113.02M | 88.65M | 88.65M | 77.23M | 76.17M | 76.17M | 76.17M |
OCF | Operating Cash Flow | N/A | kr619.00M | kr584.30M | kr168.60M | kr867.70M | kr264.00M | kr748.00M | kr214.00M | kr447.20M | kr59.00M |
FCF | Free Cash Flow | N/A | kr378.90M | kr393.40M | kr-2,996.90M | kr756.40M | kr184.60M | kr695.80M | kr186.30M | kr411.00M | kr31.21M |
FCFS | Free Cash Flow Per Share | kr3.35 | kr3.35 | kr3.48 | kr0.89 | kr8.59 | kr2.13 | kr9.09 | kr2.45 | kr5.40 | kr-0.20 |