kr2.16B
Revenue
kr-14.97
Earnings Per Share
18.48%
Gross Margin %
kr40.00M
Free Cash Flow
Revenue
2,155.00
Earnings Per Share
-14.97
Gross Margin %
18.48
Free Cash Flow
40.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr2.16B | kr2.57B | kr2.52B | kr2.35B | kr2.33B | kr2.27B | kr1.78B | kr1.54B | kr1.57B | kr1.39B | kr1.02B | kr494.40M |
| GM % | Gross Margin % | 20.68% | 18.48% | 20.89% | 22.14% | 21.71% | 22.28% | 22.00% | 23.07% | 23.69% | 22.94% | 25.76% | 27.24% | 24.18% |
| OM | Operating Margin | -0.45% | -3.80% | 0.69% | 3.56% | 3.64% | 2.00% | 3.19% | 3.33% | 3.41% | 3.10% | 4.66% | 2.22% | 3.85% |
| EPS | Earnings Per Share | kr-9.80 | kr-14.97 | kr-0.52 | kr4.02 | kr4.57 | kr4.17 | kr3.97 | kr2.97 | kr2.75 | kr3.83 | kr2.92 | kr1.56 | kr0.47 |
| Div. | Dividends | N/A | kr2.00 | kr0.00 | kr2.00 | kr2.00 | kr1.25 | kr1.00 | kr1.75 | kr2.75 | kr1.60 | kr1.50 | kr1.20 | kr1.20 |
| PR % | Payout Ratio % | 0 | -13.36% | -0.00% | 49.75% | 43.76% | 29.98% | 25.19% | 58.92% | 100.00% | 41.78% | 51.37% | 76.92% | 255.32% |
| Sha. | Shares | N/AM | 28.08M | 14.04M | 13.91M | 12.28M | 12.28M | 12.28M | 12.28M | 12.28M | 12.28M | 12.28M | 11.05M | 11.05M |
| OCF | Operating Cash Flow | N/A | kr94.00M | kr59.50M | kr-97.10M | kr90.60M | kr-9.80M | kr70.20M | kr11.50M | kr29.30M | kr38.00M | kr15.90M | kr-41.50M | kr-6.90M |
| FCF | Free Cash Flow | N/A | kr40.00M | kr22.70M | kr-,115.55M | kr80.00M | kr-27.30M | kr2.40M | kr-25.70M | kr-12.30M | kr-22.30M | kr-12.50M | kr-,109.40M | kr-18.40M |
| FCFS | Free Cash Flow Per Share | kr0.92 | kr-0.10 | kr1.98 | kr-9.01 | kr5.74 | kr2.48 | kr5.38 | kr0.80 | kr-4.67 | kr0.75 | kr-0.15 | kr-4.15 | kr1.83 |
