kr2.50B
Revenue
kr-6.01
Earnings Per Share
68.33%
Gross Margin %
kr-,701.00M
Free Cash Flow
Revenue
2,504.00
Earnings Per Share
-6.01
Gross Margin %
68.33
Free Cash Flow
-,701.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr2.50B | kr2.21B | kr1.97B | kr1.81B | kr1.72B | kr1.34B | kr1.32B | kr1.31B | kr1.31B | kr1.33B | kr601.40M | kr499.20M | kr477.40M | kr469.90M | kr372.00M | kr234.70M |
GM % | Gross Margin % | 67.44% | 68.33% | 66.50% | 65.46% | 62.98% | 62.83% | 60.15% | 59.01% | 58.08% | 56.47% | 57.55% | 54.42% | 57.21% | 57.17% | 55.34% | 53.18% | 55.36% |
OM | Operating Margin | 63.31% | 64.78% | 62.43% | 61.64% | 59.06% | 58.81% | 55.45% | 54.60% | 53.66% | 52.03% | 53.04% | 48.25% | 50.21% | 49.56% | 48.62% | 46.32% | 47.84% |
EPS | Earnings Per Share | kr-1.96 | kr-6.01 | kr7.52 | kr7.21 | kr5.56 | kr5.06 | kr6.18 | kr4.20 | kr4.27 | kr4.67 | kr3.72 | kr3.56 | kr2.66 | kr3.65 | kr1.12 | kr3.18 | kr1.97 |
Div. | Dividends | N/A | kr0.00 | kr2.00 | kr3.52 | kr3.00 | kr2.90 | kr2.00 | kr2.85 | kr2.85 | kr2.30 | kr2.30 | kr1.10 | kr1.75 | kr1.75 | kr1.40 | kr1.40 | kr1.10 |
PR % | Payout Ratio % | 0 | -0.00% | 26.60% | 48.82% | 53.96% | 57.31% | 32.36% | 67.86% | 66.74% | 49.25% | 61.83% | 30.90% | 65.79% | 47.95% | 125.00% | 44.03% | 55.84% |
Sha. | Shares | N/AM | 141.43M | 141.43M | 141.34M | 134.51M | 134.51M | 74.73M | 74.73M | 74.73M | 74.73M | 74.73M | 74.73M | 33.55M | 31.8M | 31.8M | 33.67M | 33.3M |
OCF | Operating Cash Flow | N/A | kr984.00M | kr1.14B | kr1.01B | kr800.00M | kr691.00M | kr482.00M | kr347.00M | kr422.00M | kr334.00M | kr313.30M | kr173.03M | kr38.70M | kr87.04M | kr52.01M | kr156.78M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-,701.00M | kr0.00M | kr0.00M | kr-,128.00M | kr-2,392.00M | kr509.00M | kr-,712.00M | kr123.00M | kr402.00M | kr206.30M | kr166.20M | kr-,498.32M | kr-21.63M | kr-,106.48M | kr-1,102.52M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr6.41 | kr6.96 | kr8.04 | kr7.52 | kr5.95 | kr5.23 | kr5.06 | kr-7.47 | kr5.63 | kr4.42 | kr2.41 | kr4.35 | kr-16.86 | kr-0.64 | kr-3.13 | kr-32.65 | kr-10.83 |