kr308.90M
Revenue
kr7.62
Earnings Per Share
79.67%
Gross Margin %
kr108.00M
Free Cash Flow
Revenue
308.90
Earnings Per Share
7.62
Gross Margin %
79.67
Free Cash Flow
108.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2009 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr308.90M | kr240.60M | kr151.20M | kr200.80M | kr354.90M | kr315.30M | kr273.20M | kr247.00M | kr205.10M | kr197.80M | kr166.20M | kr159.30M | kr60.20M | kr50.52M |
GM % | Gross Margin % | 78.24% | 79.67% | 80.90% | 76.78% | 72.17% | 69.66% | 67.69% | 68.33% | 64.63% | 64.64% | 60.32% | 62.84% | 65.46% | 66.23% | 65.30% |
OM | Operating Margin | 36.31% | 38.98% | 35.04% | 9.40% | 16.65% | 27.48% | 24.99% | 20.96% | 20.15% | 14.41% | 5.89% | 4.17% | 8.65% | -19.21% | -28.85% |
EPS | Earnings Per Share | kr6.85 | kr7.62 | kr5.29 | kr0.83 | kr2.48 | kr7.39 | kr5.56 | kr3.86 | kr3.00 | kr1.72 | kr1.68 | kr0.30 | kr0.24 | kr0.09 | kr-0.87 |
Div. | Dividends | N/A | kr5.35 | kr4.05 | kr0.79 | kr1.74 | kr5.40 | kr4.05 | kr2.75 | kr2.10 | kr0.00 | kr0.40 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 70.21% | 76.56% | 95.18% | 70.16% | 73.07% | 72.84% | 71.24% | 70.00% | 0.00% | 23.81% | 0.00% | 0.00% | 0 | -0.00% |
Sha. | Shares | N/AM | 12.53M | 12.53M | 12.53M | 12.53M | 12.53M | 12.53M | 12.53M | 12.53M | 12.53M | 12.53M | 11.39M | 11.39M | 11.39M | 10.85M |
OCF | Operating Cash Flow | N/A | kr116.80M | kr61.20M | kr30.30M | kr-10.80M | kr108.60M | kr61.20M | kr90.20M | kr50.00M | kr22.20M | kr19.30M | kr-4.60M | kr20.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr108.00M | kr53.80M | kr21.70M | kr-44.50M | kr85.90M | kr36.60M | kr75.60M | kr34.40M | kr12.40M | kr14.50M | kr-28.60M | kr13.50M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr7.76 | kr8.71 | kr4.29 | kr1.73 | kr-3.55 | kr6.86 | kr2.92 | kr5.98 | kr2.61 | kr0.91 | kr1.03 | kr-2.46 | kr-0.42 | kr0.49 | kr0.00 |