kr424.60M
Revenue
kr1.36
Earnings Per Share
67.64%
Gross Margin %
kr-4.40M
Free Cash Flow
Revenue
424.60
Earnings Per Share
1.36
Gross Margin %
67.64
Free Cash Flow
-4.40
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr424.60M | kr301.30M | kr261.20M | kr82.65M | kr66.16M | kr53.19M | kr45.04M | kr25.78M |
GM % | Gross Margin % | 68.46% | 67.64% | 68.13% | 65.18% | 60.34% | 55.90% | 62.55% | 60.11% | 57.31% |
OM | Operating Margin | 11.49% | 11.73% | 7.22% | 14.00% | -36.95% | -31.11% | -31.11% | -41.56% | -77.66% |
EPS | Earnings Per Share | kr0.70 | kr1.36 | kr0.29 | kr0.77 | kr-1.21 | kr-0.99 | kr-0.31 | kr-1.07 | kr-1.11 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0 | 0 | 0 | 0 | 0 |
Sha. | Shares | N/AM | 33.68M | 33.77M | 33.75M | 29.53M | 22.03M | 20.28M | 19.58M | 15.87M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr9.69M | kr18.10M | kr-44.40M | kr-22.95M | kr-16.61M | kr-28.04M | kr-13.06M |
FCF | Free Cash Flow | N/A | kr-4.40M | kr-1.53M | kr12.30M | kr-40.99M | kr-24.90M | kr-18.68M | kr-42.24M | kr-15.79M |
FCFS | Free Cash Flow Per Share | kr-0.07 | kr0.49 | kr-0.05 | kr0.37 | kr-1.89 | kr-1.37 | kr-0.93 | kr-1.54 | kr-1.00 |