kr12.44B
Revenue
kr2.46
Earnings Per Share
10.73%
Gross Margin %
kr262.00M
Free Cash Flow
Revenue
12,443.00
Earnings Per Share
2.46
Gross Margin %
10.73
Free Cash Flow
262.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr12.44B | kr11.79B | kr10.10B | kr9.59B | kr10.31B | kr9.49B | kr7.72B | kr7.63B | kr7.48B |
GM % | Gross Margin % | 10.40% | 10.73% | 11.04% | 11.93% | 10.69% | 10.01% | 10.15% | 10.97% | 11.12% | 9.57% |
OM | Operating Margin | 3.56% | 3.61% | 3.98% | 4.28% | 3.61% | 3.33% | 2.88% | 3.73% | 3.51% | 1.46% |
EPS | Earnings Per Share | kr1.88 | kr2.46 | kr4.35 | kr4.78 | kr4.02 | kr3.71 | kr2.92 | kr3.97 | kr2.83 | kr2.70 |
Div. | Dividends | N/A | kr3.00 | kr4.80 | kr4.80 | kr4.40 | kr2.20 | kr4.00 | kr4.00 | kr3.00 | kr2.00 |
PR % | Payout Ratio % | 0 | 121.95% | 110.34% | 100.42% | 109.45% | 59.30% | 136.99% | 100.76% | 106.01% | 74.07% |
Sha. | Shares | N/AM | 94.99M | 94.99M | 95.07M | 95.47M | 95.47M | 95.81M | 95.81M | 95.81M | 95.81M |
OCF | Operating Cash Flow | N/A | kr587.00M | kr676.00M | kr737.00M | kr736.00M | kr676.00M | kr349.00M | kr493.00M | kr427.00M | kr274.00M |
FCF | Free Cash Flow | N/A | kr262.00M | kr577.00M | kr670.00M | kr670.00M | kr613.00M | kr-,171.00M | kr419.00M | kr353.00M | kr44.00M |
FCFS | Free Cash Flow Per Share | kr5.47 | kr4.80 | kr6.06 | kr7.00 | kr6.90 | kr6.28 | kr2.67 | kr4.09 | kr3.62 | kr1.46 |