kr160.50M
Revenue
kr-1.01
Earnings Per Share
80.11%
Gross Margin %
kr-19.00M
Free Cash Flow
Revenue
160.50
Earnings Per Share
-1.01
Gross Margin %
80.11
Free Cash Flow
-19.00
Financials
Year | Year | TTM | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr160.50M | kr129.30M | kr128.08M | kr123.80M | kr111.55M | kr100.21M | kr0.00M |
GM % | Gross Margin % | 80.26% | 80.11% | 85.71% | 87.30% | 85.90% | 82.59% | 81.67% | 74.98% |
OM | Operating Margin | -22.78% | -19.09% | -42.63% | -36.32% | -40.88% | -59.19% | -61.23% | -70.95% |
EPS | Earnings Per Share | kr-1.62 | kr-1.01 | kr-1.61 | kr-1.82 | kr-5.75 | kr-5.18 | kr-2.85 | kr-2.71 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sha. | Shares | N/AM | 56.53M | 56.53M | 52.3M | 25.66M | 23.56M | 23.56M | 22.75M |
OCF | Operating Cash Flow | N/A | kr13.31M | kr-56.32M | kr-39.20M | kr-68.35M | kr-84.09M | kr-67.41M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-19.00M | kr-95.73M | kr-12.90M | kr-92.96M | kr-,123.66M | kr-91.01M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-0.64 | kr-0.51 | kr-1.76 | kr-0.77 | kr-4.06 | kr-4.71 | kr-4.43 | kr-3.53 |