kr8.78B
Revenue
kr8.25
Earnings Per Share
41.04%
Gross Margin %
kr828.40M
Free Cash Flow
Revenue
8,784.00
Earnings Per Share
8.25
Gross Margin %
41.04
Free Cash Flow
828.40
Financials
Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr8.78B | kr8.28B | kr8.76B | kr8.77B | kr8.21B | kr7.99B | kr7.60B | kr7.33B | kr6.81B | kr6.52B | kr6.26B | kr5.83B | kr5.56B | kr4.93B | kr4.66B | kr4.10B | kr3.57B | kr2.95B |
GM % | Gross Margin % | 39.27% | 41.04% | 40.51% | 39.85% | 39.84% | 40.00% | 41.19% | 42.43% | 42.95% | 42.63% | 41.56% | 42.11% | 41.63% | 40.82% | 40.84% | 40.18% | 39.67% | 39.89% | 40.37% |
OM | Operating Margin | 8.30% | 8.23% | 7.36% | 6.26% | 3.46% | 6.08% | 7.70% | 8.24% | 8.16% | 7.87% | 6.63% | 8.97% | 8.75% | 10.76% | 10.26% | 12.65% | 12.94% | 13.65% | 14.24% |
EPS | Earnings Per Share | kr4.45 | kr8.25 | kr6.65 | kr6.39 | kr6.10 | kr5.65 | kr7.57 | kr7.42 | kr7.24 | kr6.41 | kr5.23 | kr6.29 | kr5.71 | kr7.08 | kr5.62 | kr6.43 | kr5.88 | kr5.37 | kr4.65 |
Div. | Dividends | N/A | kr6.75 | kr6.25 | kr0.00 | kr6.25 | kr6.25 | kr6.25 | kr5.75 | kr5.25 | kr4.75 | kr4.25 | kr4.25 | kr3.75 | kr3.75 | kr3.00 | kr5.00 | kr4.50 | kr4.00 | kr2.50 |
PR % | Payout Ratio % | 0 | 81.82% | 93.98% | 0.00% | 102.46% | 110.62% | 82.56% | 77.49% | 72.51% | 74.10% | 81.26% | 67.57% | 65.67% | 52.97% | 53.38% | 77.76% | 76.53% | 74.49% | 53.76% |
Sha. | Shares | N/AM | 63.36M | 63.35M | 63.34M | 63.22M | 63.21M | 63.08M | 63.38M | 63.22M | 63.14M | 63.29M | 63.61M | 63.71M | 64.28M | 64.95M | 65.6M | 65.6M | 65.6M | 65.6M |
OCF | Operating Cash Flow | N/A | kr986.00M | kr1.29B | kr1.28B | kr312.00M | kr372.80M | kr698.90M | kr705.00M | kr647.30M | kr689.10M | kr517.80M | kr964.90M | kr350.30M | kr602.80M | kr339.70M | kr480.00M | kr405.10M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr828.40M | kr1.06B | kr1.08B | kr100.60M | kr100.00M | kr435.40M | kr430.60M | kr454.90M | kr517.00M | kr350.70M | kr758.00M | kr87.40M | kr286.10M | kr-94.60M | kr228.40M | kr278.80M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr24.89 | kr13.16 | kr16.73 | kr17.06 | kr1.60 | kr1.58 | kr6.91 | kr6.81 | kr7.21 | kr8.19 | kr5.54 | kr11.91 | kr0.84 | kr4.44 | kr-1.45 | kr3.48 | kr4.25 | kr0.72 | kr2.39 |