kr677.29M
Revenue
kr5.46
Earnings Per Share
68.37%
Gross Margin %
kr55.07M
Free Cash Flow
Revenue
677.29
Earnings Per Share
5.46
Gross Margin %
68.37
Free Cash Flow
55.07
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr677.29M | kr639.34M | kr565.55M | kr471.44M | kr461.77M | kr364.80M | kr309.30M | kr265.00M | kr239.40M | kr216.90M | kr179.90M | kr169.51M | kr155.40M | kr131.60M |
GM % | Gross Margin % | 68.17% | 68.37% | 68.56% | 69.37% | 66.40% | 72.92% | 74.25% | 72.17% | 71.29% | 72.78% | 66.89% | 62.62% | 64.93% | 65.26% | 66.51% |
OM | Operating Margin | 22.83% | 24.66% | 24.75% | 28.77% | 23.39% | 27.41% | 30.59% | 29.39% | 27.98% | 27.35% | 19.74% | 14.43% | 12.21% | 11.45% | 10.60% |
EPS | Earnings Per Share | kr4.70 | kr5.46 | kr4.96 | kr5.25 | kr3.75 | kr4.16 | kr3.72 | kr2.92 | kr2.51 | kr2.22 | kr1.32 | kr0.79 | kr0.57 | kr0.61 | kr1.61 |
Div. | Dividends | N/A | kr2.25 | kr2.00 | kr2.00 | kr0.75 | kr0.00 | kr1.50 | kr1.50 | kr1.50 | kr1.50 | kr1.00 | kr0.50 | kr0.40 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 41.21% | 40.32% | 38.10% | 20.00% | 0.00% | 40.32% | 51.37% | 59.76% | 67.57% | 75.76% | 63.29% | 70.18% | 0 | 0.00% |
Sha. | Shares | N/AM | 23.85M | 23.85M | 23.85M | 23.85M | 23.85M | 23.85M | 23.85M | 23.85M | 23.85M | 23.85M | 23.85M | 23.85M | 23.85M | 23.85M |
OCF | Operating Cash Flow | N/A | kr196.44M | kr137.29M | kr159.72M | kr71.12M | kr125.00M | kr74.07M | kr87.46M | kr76.57M | kr88.00M | kr39.79M | kr27.27M | kr11.49M | kr26.78M | kr11.46M |
FCF | Free Cash Flow | N/A | kr55.07M | kr67.27M | kr114.20M | kr63.06M | kr106.24M | kr50.21M | kr57.87M | kr61.54M | kr87.39M | kr38.34M | kr15.48M | kr9.64M | kr26.12M | kr11.30M |
FCFS | Free Cash Flow Per Share | kr2.52 | kr4.61 | kr2.84 | kr3.16 | kr1.57 | kr4.50 | kr2.15 | kr2.47 | kr2.57 | kr3.30 | kr1.09 | kr0.65 | kr0.02 | kr1.09 | kr0.28 |