Financials
Year | Year | TTM | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr0.00M | kr1.03B | kr1.14B | kr1.05B | kr827.50M | kr1.04B | kr810.00M | kr531.20M | kr467.80M | kr543.40M | kr559.60M | kr513.40M | kr599.30M | kr560.00M | kr457.20M | kr381.20M |
GM % | Gross Margin % | 43.62% | -3.31% | 30.93% | 25.26% | 8.41% | 10.65% | 38.91% | 42.91% | 38.37% | 39.14% | 46.82% | 48.25% | 47.74% | 31.45% | 33.82% | 26.79% | 24.19% |
OM | Operating Margin | 12.30% | -44.81% | 3.17% | -0.04% | -12.36% | -18.24% | 2.84% | 19.29% | -0.19% | 0.09% | 14.26% | 19.23% | 19.52% | 11.31% | 15.43% | 7.44% | 1.23% |
EPS | Earnings Per Share | kr3.36 | kr-13.84 | kr-1.38 | kr-2.15 | kr-3.81 | kr-3.91 | kr1.07 | kr3.64 | kr-0.45 | kr-0.60 | kr1.15 | kr1.78 | kr1.68 | kr-1.70 | kr2.01 | kr1.90 | kr1.72 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.50 | kr0.50 | kr0.00 | kr0.50 | kr1.00 | kr1.00 | kr1.00 | kr1.00 | kr1.00 | kr1.00 | kr1.00 |
PR % | Payout Ratio % | 0 | 0 | -0.00% | -0.00% | -0.00% | -0.00% | 46.73% | 13.74% | -0.00% | -83.33% | 86.96% | 56.18% | 59.52% | -58.82% | 49.75% | 52.63% | 58.14% |
Sha. | Shares | N/AM | 47.73M | 47.73M | 47.73M | 47.73M | 47.73M | 47.73M | 47.73M | 47.73M | 47.73M | 47.73M | 47.73M | 47.73M | 47.73M | 47.73M | 47.73M | 47.73M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr303.00M | kr61.30M | kr-,116.30M | kr46.20M | kr244.70M | kr377.50M | kr85.60M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr225.70M | kr0.00M | kr158.70M | kr0.00M |
FCF | Free Cash Flow | N/A | kr0.00M | kr165.50M | kr13.30M | kr-,119.20M | kr-,222.30M | kr981.40M | kr-81.80M | kr325.50M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr-,430.10M | kr0.00M | kr-,596.90M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-3.89 | kr-3.28 | kr3.40 | kr-0.02 | kr-2.50 | kr-0.67 | kr3.25 | kr-1.71 | kr-0.05 | kr-0.59 | kr-5.46 | kr-0.70 | kr-6.21 | kr-9.01 | kr-0.71 | kr-14.20 | kr-15.87 |