kr180.73M
Revenue
kr0.00
Earnings Per Share
44.00%
Gross Margin %
kr-2.00M
Free Cash Flow
Revenue
180.73
Earnings Per Share
0.00
Gross Margin %
44.00
Free Cash Flow
-2.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr180.73M | kr147.85M | kr155.58M | kr158.40M | kr196.02M | kr196.96M | kr212.40M | kr211.52M | kr232.22M | kr232.80M | kr227.70M | kr220.07M | kr189.97M |
| GM % | Gross Margin % | 44.41% | 44.00% | 45.27% | 49.40% | 51.99% | 53.67% | 50.95% | 49.18% | 53.81% | 51.26% | 50.87% | 48.11% | 49.94% | 49.31% |
| OM | Operating Margin | 1.29% | 5.05% | -2.78% | -1.46% | 2.75% | 6.50% | -0.76% | 1.13% | 6.07% | 2.71% | 7.07% | 5.45% | 9.79% | 7.46% |
| EPS | Earnings Per Share | kr-0.10 | kr0.00 | kr-0.03 | kr-0.01 | kr-0.02 | kr0.11 | kr-0.01 | kr-0.05 | kr0.08 | kr0.10 | kr0.18 | kr0.17 | kr0.21 | kr0.16 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.02 | kr0.05 | kr0.03 | kr0.04 | kr0.04 | kr0.04 | kr0.02 |
| PR % | Payout Ratio % | 0 | 0 | -0.00% | -0.00% | -0.00% | 0.00% | -0.00% | -40.00% | 62.50% | 30.00% | 22.22% | 23.53% | 19.05% | 12.50% |
| Sha. | Shares | N/AM | 106.7M | 94.24M | 94.24M | 94.24M | 94.24M | 94.21M | 78.45M | 78.42M | 78.52M | 78.47M | 71.33M | 71.33M | 71.33M |
| OCF | Operating Cash Flow | N/A | kr1.93M | kr-20.99M | kr0.69M | kr15.71M | kr14.38M | kr1.24M | kr12.86M | kr10.13M | kr-0.27M | kr0.00M | kr-0.71M | kr11.90M | kr5.47M |
| FCF | Free Cash Flow | N/A | kr-2.00M | kr-12.75M | kr-2.47M | kr14.34M | kr13.00M | kr-8.01M | kr9.37M | kr7.72M | kr-3.44M | kr0.00M | kr-4.88M | kr3.58M | kr-1.14M |
| FCFS | Free Cash Flow Per Share | kr-0.10 | kr0.00 | kr-0.25 | kr-0.05 | kr0.13 | kr0.13 | kr-0.10 | kr0.12 | kr0.07 | kr-0.05 | kr-0.05 | kr-0.08 | kr0.05 | kr-0.02 |
