kr1.81B
Revenue
kr23.00
Earnings Per Share
80.45%
Gross Margin %
kr-1,380.00M
Free Cash Flow
Revenue
1,808.00
Earnings Per Share
23.00
Gross Margin %
80.45
Free Cash Flow
-1,380.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.81B | kr1.54B | kr1.39B | kr1.26B | kr1.18B | kr1.09B | kr892.00M | kr786.60M |
GM % | Gross Margin % | 80.86% | 80.45% | 79.02% | 78.92% | 79.35% | 76.09% | 76.06% | 75.47% | 73.29% |
OM | Operating Margin | 78.32% | 78.23% | 76.30% | 76.71% | 76.69% | 73.53% | 73.41% | 72.11% | 69.52% |
EPS | Earnings Per Share | kr0.69 | kr23.00 | kr16.25 | kr15.99 | kr15.13 | kr13.36 | kr13.27 | kr16.08 | kr9.53 |
Div. | Dividends | N/A | kr8.50 | kr8.26 | kr8.00 | kr7.50 | kr6.50 | kr5.75 | kr4.50 | kr3.50 |
PR % | Payout Ratio % | 0 | 36.96% | 50.83% | 50.03% | 49.57% | 48.65% | 43.33% | 27.99% | 36.73% |
Sha. | Shares | N/AM | 54.87M | 49.88M | 41.23M | 37.7M | 37.7M | 37.7M | 37.41M | 35.74M |
OCF | Operating Cash Flow | N/A | kr1.06B | kr1.24B | kr811.40M | kr744.30M | kr613.70M | kr517.70M | kr403.90M | kr291.10M |
FCF | Free Cash Flow | N/A | kr-1,380.00M | kr-,317.00M | kr-,784.40M | kr-,256.60M | kr-,211.80M | kr-,354.20M | kr-,407.60M | kr-31.00M |
FCFS | Free Cash Flow Per Share | kr22.30 | kr21.26 | kr27.78 | kr20.04 | kr19.74 | kr16.28 | kr13.79 | kr11.29 | kr8.73 |