kr1.70B
Revenue
kr-0.24
Earnings Per Share
15.04%
Gross Margin %
kr128.00M
Free Cash Flow
Revenue
1,697.00
Earnings Per Share
-0.24
Gross Margin %
15.04
Free Cash Flow
128.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2007 | 2006 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.70B | kr2.00B | kr1.74B | kr2.31B | kr2.42B | kr2.22B | kr2.46B | kr2.01B | kr1.85B | kr1.45B | kr1.02B | kr987.00M | kr586.00M | kr7.77B | kr11.51B | kr11.59B |
GM % | Gross Margin % | 16.69% | 15.04% | 39.29% | 33.46% | 86.84% | 84.19% | 81.98% | 82.03% | 79.27% | 81.36% | 80.08% | 78.77% | 77.24% | 59.74% | 6.00% | 5.31% | 9.76% |
OM | Operating Margin | -6.09% | -7.79% | 19.16% | 10.30% | 17.77% | 17.08% | 16.26% | 21.72% | 12.82% | 13.86% | 11.10% | -0.98% | 1.13% | 8.77% | -0.17% | -1.15% | 0.48% |
EPS | Earnings Per Share | kr1.66 | kr-0.24 | kr3.67 | kr3.16 | kr1.41 | kr0.77 | kr1.42 | kr2.60 | kr1.36 | kr2.63 | kr2.66 | kr-0.26 | kr0.24 | kr0.26 | kr-0.54 | kr-1.96 | kr0.79 |
Div. | Dividends | N/A | kr0.60 | kr1.20 | kr1.00 | kr0.90 | kr0.00 | kr1.20 | kr1.00 | kr0.80 | kr0.60 | kr0.20 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.20 |
PR % | Payout Ratio % | 0 | -,250.00% | 32.70% | 31.65% | 63.83% | 0.00% | 84.51% | 38.46% | 58.82% | 22.81% | 7.52% | -0.00% | 0.00% | 0 | -0.00% | 0 | 25.32% |
Sha. | Shares | N/AM | 88.35M | 88.35M | 88.35M | 88.35M | 86.28M | 84.12M | 81.85M | 81.85M | 81.73M | 81.7M | 81.7M | 81.7M | 81.7M | 81.7M | 81.7M | 51.06M |
OCF | Operating Cash Flow | N/A | kr217.00M | kr140.00M | kr-31.00M | kr165.00M | kr-1,834.00M | kr344.00M | kr297.00M | kr-,137.00M | kr549.00M | kr497.00M | kr138.00M | kr-,101.00M | kr1.15B | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr128.00M | kr129.00M | kr-41.00M | kr-,171.00M | kr-1,839.00M | kr-,135.00M | kr223.00M | kr-82.00M | kr499.00M | kr487.00M | kr126.00M | kr-,168.00M | kr1.15B | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-1.39 | kr-1.77 | kr1.31 | kr-17.10 | kr-2.05 | kr-22.17 | kr3.71 | kr2.99 | kr-2.31 | kr6.42 | kr5.94 | kr1.51 | kr-1.35 | kr13.98 | kr0.51 | kr-2.62 | kr-3.45 |