kr9.63B
Revenue
kr8.35
Earnings Per Share
69.57%
Gross Margin %
kr2.58B
Free Cash Flow
Revenue
9,629.43
Earnings Per Share
8.35
Gross Margin %
69.57
Free Cash Flow
2,579.67
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr9.63B | kr9.00B | kr6.35B | kr6.00B | kr5.82B | kr5.58B | kr5.18B | kr4.53B | kr3.30B | kr3.32B | kr3.25B | kr3.07B | kr2.92B | kr2.76B | kr2.69B | kr2.50B | kr2.26B | kr2.01B | kr1.91B | kr1.86B |
GM % | Gross Margin % | 67.94% | 69.57% | 67.32% | 68.43% | 72.53% | 71.00% | 70.74% | 69.03% | 66.98% | 67.44% | 66.97% | 65.99% | 66.09% | 65.64% | 65.20% | 65.03% | 66.77% | 65.87% | 65.24% | 66.60% | 70.15% |
OM | Operating Margin | 64.66% | 65.16% | 63.74% | 64.94% | 68.22% | 67.48% | 67.90% | 65.90% | 63.82% | 64.02% | 63.71% | 63.03% | 63.07% | 62.80% | 62.16% | 62.03% | 63.93% | 62.82% | 61.92% | 63.03% | 62.45% |
EPS | Earnings Per Share | kr-20.67 | kr8.35 | kr10.66 | kr13.06 | kr9.87 | kr8.11 | kr9.68 | kr7.44 | kr7.67 | kr7.50 | kr9.31 | kr6.66 | kr6.13 | kr5.77 | kr5.18 | kr6.62 | kr5.93 | kr3.46 | kr4.76 | kr2.45 | kr3.57 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr7.60 | kr6.90 | kr6.50 | kr6.10 | kr5.30 | kr5.00 | kr4.90 | kr4.60 | kr4.25 | kr3.95 | kr3.70 | kr3.60 | kr3.50 | kr3.15 | kr3.00 | kr2.85 | kr2.63 | kr2.38 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 58.19% | 69.91% | 80.15% | 63.02% | 71.24% | 65.19% | 65.33% | 49.41% | 63.81% | 64.44% | 64.12% | 69.50% | 52.87% | 53.12% | 86.71% | 59.87% | 107.35% | 66.67% |
Sha. | Shares | N/AM | 492.6M | 328.4M | 340.54M | 277.09M | 273.2M | 273.2M | 273.2M | 273.2M | 164M | 164M | 164M | 164M | 164M | 164M | 164M | 164M | 164M | 164M | 164M | 164M |
OCF | Operating Cash Flow | N/A | kr3.51B | kr4.30B | kr2.60B | kr2.94B | kr3.54B | kr2.79B | kr2.24B | kr2.26B | kr1.51B | kr1.39B | kr1.38B | kr1.25B | kr1.31B | kr1.21B | kr990.00M | kr1.08B | kr1.11B | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr2.58B | kr944.00M | kr-11,369.00M | kr432.00M | kr774.00M | kr-45.00M | kr-,650.00M | kr141.00M | kr1.51B | kr12.00M | kr-,393.00M | kr-1,548.00M | kr1.31B | kr588.00M | kr-,167.00M | kr-1,544.00M | kr-1,327.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr7.36 | kr10.46 | kr13.00 | kr9.20 | kr10.76 | kr12.94 | kr9.10 | kr8.21 | kr9.64 | kr7.97 | kr8.48 | kr8.38 | kr7.62 | kr7.97 | kr7.40 | kr6.04 | kr6.57 | kr6.74 | kr5.05 | kr4.70 | kr5.21 |