kr1.72B
Revenue
kr7.50
Earnings Per Share
92.87%
Gross Margin %
kr389.38M
Free Cash Flow
Revenue
1,716.85
Earnings Per Share
7.50
Gross Margin %
92.87
Free Cash Flow
389.38
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr1.72B | kr956.34M | kr601.00M | kr336.00M | kr105.60M | kr49.30M | kr54.30M | kr113.70M | kr154.80M |
| GM % | Gross Margin % | 92.69% | 92.87% | 89.20% | 85.79% | 89.50% | 77.95% | 86.17% | 97.50% | 98.12% | 99.85% |
| OM | Operating Margin | 35.56% | 31.07% | 7.45% | -18.71% | -61.48% | 0.00% | 0.00% | 0.00% | -90.68% | -19.25% |
| EPS | Earnings Per Share | kr8.00 | kr7.50 | kr0.97 | kr-1.66 | kr-3.18 | kr-6.23 | kr-6.20 | kr-5.11 | kr-2.17 | kr0.53 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% |
| Sha. | Shares | N/AM | 55.62M | 55.42M | 54.83M | 54.23M | 51.64M | 38.38M | 37.28M | 37.28M | 37.28M |
| OCF | Operating Cash Flow | N/A | kr606.88M | kr101.20M | kr-,143.43M | kr-,238.83M | kr-,403.37M | kr-,274.08M | kr-,203.07M | kr-,207.79M | kr-5.66M |
| FCF | Free Cash Flow | N/A | kr389.38M | kr99.29M | kr-,148.37M | kr-,242.16M | kr-,431.44M | kr-,278.85M | kr-,205.21M | kr-,212.36M | kr-7.00M |
| FCFS | Free Cash Flow Per Share | kr11.07 | kr10.76 | kr1.94 | kr-2.72 | kr-4.60 | kr-9.25 | kr-7.37 | kr-5.50 | kr-5.70 | kr-0.26 |
