kr8.68B
Revenue
kr11.95
Earnings Per Share
28.73%
Gross Margin %
kr763.00M
Free Cash Flow
Revenue
8,680.00
Earnings Per Share
11.95
Gross Margin %
28.73
Free Cash Flow
763.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr8.68B | kr8.43B | kr5.88B | kr4.76B | kr4.35B | kr3.79B | kr3.20B | kr2.85B | kr2.46B | kr2.20B | kr0.00M |
GM % | Gross Margin % | 28.46% | 28.73% | 28.34% | 27.87% | 26.32% | 27.21% | 28.74% | 28.65% | 29.08% | 27.54% | 29.16% | 29.30% |
OM | Operating Margin | 12.67% | 12.07% | 12.00% | 12.11% | 9.25% | 8.95% | 9.46% | 9.72% | 9.73% | 8.42% | 8.78% | 10.19% |
EPS | Earnings Per Share | kr16.72 | kr11.95 | kr13.46 | kr13.21 | kr7.86 | kr6.75 | kr6.79 | kr5.61 | kr4.92 | kr3.27 | kr3.29 | kr3.48 |
Div. | Dividends | N/A | kr5.00 | kr4.75 | kr3.75 | kr2.75 | kr0.00 | kr2.50 | kr2.25 | kr2.00 | kr1.70 | kr1.50 | kr0.00 |
PR % | Payout Ratio % | 0 | 41.84% | 35.29% | 28.39% | 34.99% | 0.00% | 36.82% | 40.11% | 40.65% | 51.99% | 45.59% | 0 |
Sha. | Shares | N/AM | 37.89M | 37.62M | 37.49M | 37.28M | 37.17M | 37.47M | 38.11M | 38.11M | 38.11M | 38.11M | 26.82M |
OCF | Operating Cash Flow | N/A | kr1.45B | kr-47.00M | kr172.00M | kr570.00M | kr387.00M | kr131.00M | kr151.00M | kr197.00M | kr165.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr763.00M | kr-,113.00M | kr138.00M | kr419.00M | kr331.00M | kr57.00M | kr90.00M | kr166.00M | kr140.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr29.77 | kr35.96 | kr-3.01 | kr3.69 | kr13.55 | kr8.56 | kr1.41 | kr2.37 | kr4.36 | kr3.49 | kr1.71 | kr3.02 |