kr29.42B
Revenue
kr6.00
Earnings Per Share
14.94%
Gross Margin %
kr-,332.00M
Free Cash Flow
Revenue
29,423.00
Earnings Per Share
6.00
Gross Margin %
14.94
Free Cash Flow
-,332.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr29.42B | kr26.30B | kr21.88B | kr21.15B | kr20.41B | kr19.31B | kr17.29B | kr14.79B | kr14.21B |
| GM % | Gross Margin % | 14.90% | 14.94% | 15.09% | 15.08% | 14.44% | 14.22% | 14.52% | 14.89% | 15.08% | 14.96% |
| OM | Operating Margin | 6.15% | 5.86% | 6.45% | 6.91% | 6.37% | 5.99% | 6.25% | 6.20% | 6.38% | 5.51% |
| EPS | Earnings Per Share | kr6.40 | kr6.00 | kr6.21 | kr5.64 | kr4.93 | kr4.35 | kr4.72 | kr4.09 | kr3.38 | kr1.94 |
| Div. | Dividends | N/A | kr3.50 | kr3.16 | kr3.00 | kr2.50 | kr0.00 | kr2.00 | kr1.55 | kr1.25 | kr1.00 |
| PR % | Payout Ratio % | 0 | 58.33% | 50.89% | 53.19% | 50.71% | 0.00% | 42.37% | 37.90% | 36.98% | 51.55% |
| Sha. | Shares | N/AM | 204.08M | 203.66M | 203.29M | 202.95M | 202.59M | 202.13M | 201.57M | 201.57M | 201.57M |
| OCF | Operating Cash Flow | N/A | kr1.42B | kr1.25B | kr1.44B | kr2.17B | kr1.60B | kr1.05B | kr1.04B | kr428.00M | kr841.00M |
| FCF | Free Cash Flow | N/A | kr-,332.00M | kr730.00M | kr1.35B | kr2.14B | kr1.57B | kr1.04B | kr1.02B | kr410.00M | kr817.00M |
| FCFS | Free Cash Flow Per Share | kr4.66 | kr6.39 | kr7.12 | kr6.65 | kr10.53 | kr7.73 | kr5.15 | kr5.05 | kr2.03 | kr4.00 |
