kr571.30M
Revenue
kr0.64
Earnings Per Share
43.71%
Gross Margin %
kr-43.25M
Free Cash Flow
Revenue
571.30
Earnings Per Share
0.64
Gross Margin %
43.71
Free Cash Flow
-43.25
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr571.30M | kr548.10M | kr463.30M | kr400.50M | kr498.90M | kr424.40M | kr427.80M | kr400.70M | kr331.40M | kr306.70M | kr276.80M | kr275.30M | kr246.16M |
GM % | Gross Margin % | 43.76% | 43.71% | 41.58% | 42.87% | 44.25% | 45.34% | 44.70% | 47.38% | 48.06% | 45.21% | 44.49% | 43.88% | 44.86% | 43.89% |
OM | Operating Margin | 7.58% | 7.61% | 6.11% | 7.74% | 7.57% | 13.99% | 12.38% | 13.25% | 11.22% | 6.23% | 7.60% | 4.48% | 7.88% | 6.83% |
EPS | Earnings Per Share | kr0.53 | kr0.64 | kr0.45 | kr1.17 | kr-0.61 | kr1.93 | kr2.26 | kr2.27 | kr1.86 | kr0.81 | kr1.61 | kr0.36 | kr0.58 | kr0.62 |
Div. | Dividends | N/A | kr0.20 | kr0.00 | kr0.55 | kr0.55 | kr0.60 | kr0.55 | kr0.50 | kr0.35 | kr0.15 | kr0.15 | kr0.13 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 31.25% | 0.00% | 47.01% | -90.16% | 31.09% | 24.34% | 22.03% | 18.82% | 18.52% | 9.32% | 36.11% | 0 | 0 |
Sha. | Shares | N/AM | 38.83M | 38.83M | 19.42M | 19.42M | 19.42M | 19.42M | 19.42M | 18.83M | 18.83M | 18.83M | 18.83M | 18.83M | 18.83M |
OCF | Operating Cash Flow | N/A | kr51.40M | kr-11.40M | kr43.20M | kr75.20M | kr54.00M | kr22.70M | kr57.70M | kr19.90M | kr22.10M | kr31.00M | kr20.71M | kr10.95M | kr9.74M |
FCF | Free Cash Flow | N/A | kr-43.25M | kr-86.40M | kr-13.20M | kr29.20M | kr-20.50M | kr-69.40M | kr43.60M | kr14.20M | kr13.90M | kr8.20M | kr-17.44M | kr-27.87M | kr-11.20M |
FCFS | Free Cash Flow Per Share | kr-1.17 | kr-0.81 | kr-3.09 | kr-0.67 | kr1.51 | kr0.31 | kr-2.14 | kr2.28 | kr0.75 | kr0.72 | kr0.44 | kr-0.92 | kr-1.48 | kr-1.49 |