kr2.09B
Revenue
kr0.04
Earnings Per Share
15.68%
Gross Margin %
kr5.00M
Free Cash Flow
Revenue
2,088.00
Earnings Per Share
0.04
Gross Margin %
15.68
Free Cash Flow
5.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr2.09B | kr2.16B | kr1.80B | kr1.84B | kr2.17B | kr2.22B | kr2.10B | kr2.14B | kr0.00M | kr2.56B | kr2.95B | kr3.20B | kr2.33B | kr1.91B | kr1.94B | kr1.99B | kr1.98B | kr1.81B |
| GM % | Gross Margin % | 16.73% | 15.68% | 17.78% | 16.94% | 17.09% | 16.81% | 16.52% | 18.19% | 17.47% | 17.32% | 17.35% | 18.55% | 18.38% | 18.08% | 21.11% | 20.00% | 20.38% | 21.58% | 19.05% |
| OM | Operating Margin | 3.51% | 1.63% | 4.21% | 2.01% | -0.60% | 1.75% | -2.81% | 2.27% | 1.10% | 0.44% | -1.91% | 1.31% | 1.28% | 0.81% | 2.95% | 2.73% | 2.91% | 3.32% | 2.81% |
| EPS | Earnings Per Share | kr0.12 | kr0.04 | kr0.21 | kr0.11 | kr-0.14 | kr-0.11 | kr-0.22 | kr-0.06 | kr-0.64 | kr-0.41 | kr-1.15 | kr0.32 | kr0.58 | kr3.99 | kr1.63 | kr1.01 | kr1.78 | kr3.60 | kr-1.62 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr1.00 | kr1.00 | kr1.00 | kr1.00 | kr1.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.00% | 0.00% | 0.00% | 25.06% | 61.35% | 99.01% | 56.18% | 27.78% | -0.00% |
| Sha. | Shares | N/AM | 211.21M | 211.21M | 211.21M | 211.21M | 211.21M | 211.21M | 211.21M | 211.21M | 156.66M | 156.66M | 17.48M | 17.48M | 17.48M | 13.13M | 13.13M | 13.13M | 13.02M | 13M |
| OCF | Operating Cash Flow | N/A | kr82.90M | kr111.28M | kr66.70M | kr86.60M | kr106.70M | kr32.10M | kr81.50M | kr54.20M | kr0.00M | kr-63.10M | kr-1.70M | kr149.10M | kr52.70M | kr183.40M | kr200.50M | kr67.67M | kr33.40M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr5.00M | kr59.69M | kr45.14M | kr11.20M | kr75.59M | kr-36.20M | kr78.80M | kr26.50M | kr0.00M | kr-,116.33M | kr-37.49M | kr137.10M | kr-,277.10M | kr141.40M | kr144.50M | kr0.67M | kr-34.60M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr0.41 | kr0.25 | kr0.28 | kr0.21 | kr0.05 | kr0.36 | kr-0.37 | kr0.16 | kr0.13 | kr-1.13 | kr-1.62 | kr-3.44 | kr4.16 | kr-1.07 | kr11.18 | kr11.05 | kr0.96 | kr-1.48 | kr11.05 |
