kr78.55B
Revenue
kr22.21
Earnings Per Share
13.67%
Gross Margin %
kr-4,804.97M
Free Cash Flow
Revenue
78,554.00
Earnings Per Share
22.21
Gross Margin %
13.67
Free Cash Flow
-4,804.97
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr78.55B | kr86.44B | kr68.64B | kr56.32B | kr49.94B | kr52.46B | kr49.53B | kr40.32B | kr40.24B | kr36.89B | kr34.41B | kr40.00B | kr40.32B | kr36.72B | kr27.64B | kr30.99B | kr33.20B | kr35.21B | kr20.44B | kr17.93B |
| GM % | Gross Margin % | 15.06% | 13.67% | 20.99% | 18.84% | 19.18% | 18.85% | 20.39% | 21.29% | 17.74% | 12.15% | 10.80% | 8.69% | 13.60% | 14.68% | 18.19% | 16.93% | 6.95% | 19.55% | 26.64% | 19.35% | 14.11% |
| OM | Operating Margin | 10.91% | 10.37% | 17.76% | 15.66% | 15.29% | 14.52% | 16.65% | 17.87% | 13.68% | 8.70% | 7.27% | 4.96% | 10.39% | 11.73% | 15.32% | 13.06% | 3.18% | 16.33% | 24.05% | 14.85% | 9.14% |
| EPS | Earnings Per Share | kr25.57 | kr22.21 | kr45.37 | kr31.81 | kr24.86 | kr21.15 | kr26.32 | kr25.36 | kr14.75 | kr9.78 | kr6.94 | kr4.72 | kr11.96 | kr12.39 | kr14.47 | kr9.14 | kr1.82 | kr13.37 | kr19.99 | kr6.45 | kr3.79 |
| Div. | Dividends | N/A | kr7.50 | kr26.50 | kr26.00 | kr14.25 | kr7.00 | kr13.00 | kr14.00 | kr5.25 | kr3.25 | kr2.25 | kr1.75 | kr4.00 | kr4.00 | kr5.00 | kr3.00 | kr1.00 | kr4.00 | kr3.69 | kr1.85 | kr0.00 |
| PR % | Payout Ratio % | 0 | 33.77% | 58.41% | 81.74% | 57.32% | 33.10% | 49.39% | 55.21% | 35.59% | 33.23% | 32.42% | 37.08% | 33.44% | 32.28% | 34.55% | 32.82% | 54.95% | 29.92% | 18.46% | 28.68% | 0.00% |
| Sha. | Shares | N/AM | 273.47M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 289.46M | 289.39M | 289.39M |
| OCF | Operating Cash Flow | N/A | kr12.18B | kr16.40B | kr13.14B | kr11.26B | kr9.44B | kr11.77B | kr12.74B | kr7.00B | kr6.24B | kr5.79B | kr3.51B | kr5.52B | kr4.02B | kr6.20B | kr3.97B | kr5.47B | kr3.73B | kr8.01B | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr-4,804.97M | kr6.33B | kr7.15B | kr4.96B | kr635.00M | kr5.69B | kr7.14B | kr3.01B | kr2.59B | kr1.58B | kr-1,466.00M | kr1.34B | kr6.00M | kr3.20B | kr-,938.00M | kr849.00M | kr1.22B | kr6.63B | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr-5.28 | kr-12.24 | kr23.29 | kr26.16 | kr18.12 | kr2.25 | kr20.58 | kr26.11 | kr10.99 | kr12.84 | kr12.90 | kr-0.81 | kr4.91 | kr0.02 | kr13.64 | kr-1.46 | kr3.09 | kr4.30 | kr21.29 | kr4.16 | kr0.07 |
