kr6.11B
Revenue
kr1.39
Earnings Per Share
33.68%
Gross Margin %
kr0.00M
Free Cash Flow
Revenue
6,113.00
Earnings Per Share
1.39
Gross Margin %
33.68
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr6.11B | kr7.26B | kr7.65B | kr6.80B | kr5.28B | kr5.11B | kr5.32B | kr5.22B | kr4.13B | kr3.55B | kr3.22B | kr3.09B | kr2.99B | kr2.78B |
| GM % | Gross Margin % | 33.61% | 33.68% | 33.90% | 34.11% | 32.60% | 32.06% | 30.80% | 31.00% | 30.58% | 30.57% | 31.11% | 30.74% | 30.15% | 30.10% | 29.74% |
| OM | Operating Margin | 2.97% | 2.02% | 6.40% | 11.12% | 9.51% | 4.50% | 3.61% | 6.14% | 6.15% | 8.34% | 8.42% | 7.83% | 8.24% | 9.29% | 10.01% |
| EPS | Earnings Per Share | kr1.05 | kr1.39 | kr6.07 | kr10.79 | kr8.61 | kr2.85 | kr2.74 | kr3.78 | kr4.23 | kr4.40 | kr3.48 | kr3.00 | kr3.00 | kr3.00 | kr3.00 |
| Div. | Dividends | N/A | kr0.50 | kr0.00 | kr4.00 | kr2.75 | kr0.00 | kr0.00 | kr2.50 | kr2.40 | kr2.14 | kr2.60 | kr2.30 | kr2.00 | kr1.80 | kr1.50 |
| PR % | Payout Ratio % | 0 | 35.97% | 0.00% | 37.07% | 31.94% | 0.00% | 0.00% | 66.14% | 56.74% | 48.64% | 74.71% | 76.67% | 66.67% | 60.00% | 50.00% |
| Sha. | Shares | N/AM | 58.63M | 58.63M | 58.63M | 61M | 61M | 61M | 61M | 60.74M | 60.74M | 60.74M | 60.74M | 60.74M | 60.74M | 60.74M |
| OCF | Operating Cash Flow | N/A | kr0.00M | kr0.00M | kr814.00M | kr1.20B | kr297.50M | kr390.30M | kr302.30M | kr335.50M | kr491.90M | kr311.10M | kr192.50M | kr220.50M | kr92.50M | kr208.40M |
| FCF | Free Cash Flow | N/A | kr0.00M | kr0.00M | kr607.00M | kr1.05B | kr155.20M | kr213.90M | kr168.20M | kr-,539.70M | kr327.70M | kr164.60M | kr110.20M | kr155.60M | kr69.40M | kr183.90M |
| FCFS | Free Cash Flow Per Share | kr11.36 | kr10.83 | kr4.79 | kr9.64 | kr16.79 | kr2.57 | kr3.51 | kr2.76 | kr2.70 | kr5.40 | kr2.70 | kr1.61 | kr2.56 | kr0.92 | kr3.03 |
