kr1.86B
Revenue
kr3.63
Earnings Per Share
61.71%
Gross Margin %
kr282.67M
Free Cash Flow
Revenue
1,862.00
Earnings Per Share
3.63
Gross Margin %
61.71
Free Cash Flow
282.67
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.86B | kr1.57B | kr1.23B | kr1.09B | kr1.10B | kr910.90M | kr748.10M | kr0.00M | kr610.50M | kr490.40M | kr444.64M | kr462.94M | kr428.40M | kr428.90M | kr394.12M | kr497.84M | kr496.40M | kr519.50M | kr430.37M | kr366.65M |
GM % | Gross Margin % | 61.26% | 61.71% | 60.54% | 61.28% | 61.04% | 62.23% | 61.11% | 61.04% | 57.76% | 56.11% | 54.43% | 56.13% | 58.63% | 57.49% | 59.75% | 57.11% | 58.26% | 60.33% | 61.54% | 53.45% | 59.47% |
OM | Operating Margin | 15.66% | 18.15% | 19.67% | 21.67% | 17.23% | 19.28% | 17.72% | 16.83% | 13.79% | 12.02% | 8.68% | 8.81% | 9.47% | 5.96% | 5.59% | 0.72% | 2.47% | 4.61% | 2.51% | -15.25% | -17.36% |
EPS | Earnings Per Share | kr2.67 | kr3.63 | kr4.04 | kr3.13 | kr2.69 | kr2.87 | kr2.64 | kr2.14 | kr1.43 | kr1.13 | kr0.79 | kr0.61 | kr0.52 | kr0.33 | kr0.41 | kr-0.11 | kr0.53 | kr1.12 | kr0.14 | kr-0.57 | kr-1.92 |
Div. | Dividends | N/A | kr1.60 | kr1.60 | kr1.55 | kr1.50 | kr0.00 | kr1.50 | kr1.40 | kr0.00 | kr1.00 | kr0.75 | kr0.60 | kr0.50 | kr0.40 | kr0.25 | kr0.20 | kr0.20 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 44.08% | 39.60% | 49.52% | 55.76% | 0.00% | 56.82% | 65.42% | 0 | 88.50% | 94.94% | 98.36% | 96.15% | 121.21% | 60.98% | -,181.82% | 37.74% | 0.00% | 0.00% | -0.00% | -0.00% |
Sha. | Shares | N/AM | 80.01M | 65.98M | 65.98M | 65.2M | 65.2M | 65.2M | 64.71M | 64.71M | 64.71M | 64.71M | 64.72M | 71.47M | 76.37M | 79.64M | 86.91M | 88.49M | 88.49M | 88.49M | 88.49M | 64.04M |
OCF | Operating Cash Flow | N/A | kr284.00M | kr341.00M | kr353.00M | kr279.05M | kr278.57M | kr194.66M | kr167.39M | kr0.00M | kr120.10M | kr80.91M | kr56.76M | kr74.47M | kr109.05M | kr57.60M | kr36.25M | kr88.74M | kr33.72M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr282.67M | kr308.00M | kr297.00M | kr208.95M | kr233.11M | kr107.85M | kr131.13M | kr0.00M | kr88.05M | kr48.73M | kr15.43M | kr34.51M | kr66.79M | kr47.27M | kr19.99M | kr82.13M | kr26.62M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr2.10 | kr2.61 | kr4.11 | kr4.54 | kr3.35 | kr2.55 | kr1.67 | kr2.03 | kr1.41 | kr1.36 | kr0.75 | kr0.23 | kr0.47 | kr0.86 | kr0.31 | kr-0.03 | kr0.73 | kr0.04 | kr-0.04 | kr-0.64 | kr-2.04 |