kr1.30B
Revenue
kr3.62
Earnings Per Share
73.29%
Gross Margin %
kr0.00M
Free Cash Flow
Revenue
1,296.51
Earnings Per Share
3.62
Gross Margin %
73.29
Free Cash Flow
0.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.30B | kr1.10B | kr785.10M | kr747.10M | kr768.30M | kr741.90M | kr615.00M | kr534.70M | kr483.20M | kr481.80M | kr315.88M | kr289.25M | kr314.99M | kr236.03M |
GM % | Gross Margin % | 73.27% | 73.29% | 72.64% | 74.25% | 73.21% | 73.40% | 74.93% | 75.34% | 72.53% | 69.65% | 72.74% | 67.80% | 86.33% | 68.66% | 67.31% |
OM | Operating Margin | 33.40% | 34.01% | 30.20% | 32.56% | 32.87% | 32.54% | 37.12% | 38.78% | 36.47% | 35.40% | 39.26% | 25.28% | 66.72% | 32.65% | 26.82% |
EPS | Earnings Per Share | kr4.33 | kr3.62 | kr3.70 | kr1.94 | kr2.01 | kr2.16 | kr2.48 | kr2.08 | kr1.84 | kr1.40 | kr0.85 | kr0.71 | kr0.70 | kr0.88 | kr0.55 |
Div. | Dividends | N/A | kr1.90 | kr1.45 | kr0.73 | kr0.68 | kr0.75 | kr2.00 | kr1.80 | kr1.50 | kr1.00 | kr1.00 | kr0.67 | kr2.00 | kr0.80 | kr0.40 |
PR % | Payout Ratio % | 0 | 52.49% | 39.19% | 37.63% | 33.83% | 34.72% | 80.65% | 86.54% | 81.52% | 71.43% | 117.65% | 94.37% | 285.71% | 90.91% | 72.73% |
Sha. | Shares | N/AM | 100.98M | 100.98M | 100.98M | 100.98M | 86.68M | 86.68M | 86.68M | 86.68M | 86.68M | 86.35M | 86.35M | 86.35M | 86.35M | 86.35M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr0.00M | kr221.88M | kr221.26M | kr147.86M | kr183.12M | kr222.62M | kr147.93M | kr117.50M | kr124.38M | kr78.44M | kr335.56M | kr72.79M | kr68.97M |
FCF | Free Cash Flow | N/A | kr0.00M | kr0.00M | kr215.50M | kr205.18M | kr115.54M | kr169.67M | kr195.99M | kr142.32M | kr85.57M | kr105.98M | kr61.84M | kr306.16M | kr56.59M | kr68.37M |
FCFS | Free Cash Flow Per Share | kr3.57 | kr3.74 | kr2.98 | kr2.13 | kr11.49 | kr6.28 | kr9.79 | kr11.31 | kr8.21 | kr5.17 | kr5.78 | kr3.58 | kr17.73 | kr3.28 | kr3.97 |