kr41.22B
Revenue
kr3.06
Earnings Per Share
45.94%
Gross Margin %
kr-,840.50M
Free Cash Flow
Revenue
41,224.00
Earnings Per Share
3.06
Gross Margin %
45.94
Free Cash Flow
-,840.50
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr41.22B | kr42.59B | kr26.21B | kr23.88B | kr24.45B | kr23.69B | kr22.35B | kr21.66B | kr21.81B | kr20.85B | kr19.53B | kr10.43B | kr9.34B | kr8.83B | kr7.76B | kr7.79B | kr7.76B | kr7.37B | kr6.82B | kr7.17B |
GM % | Gross Margin % | 47.54% | 45.94% | 54.16% | 51.03% | 46.90% | 46.76% | 49.88% | 52.09% | 53.25% | 50.55% | 50.08% | 47.88% | 48.85% | 52.08% | 53.16% | 50.48% | 49.08% | 52.98% | 54.55% | 56.05% | 61.59% |
OM | Operating Margin | 4.36% | 1.58% | 12.82% | 7.07% | 2.18% | 4.42% | 5.94% | 9.94% | 9.89% | 9.75% | 8.98% | 5.64% | 4.77% | 10.37% | 10.77% | 3.56% | 3.60% | 7.54% | 7.39% | -2.93% | 10.98% |
EPS | Earnings Per Share | kr7.05 | kr3.06 | kr20.09 | kr8.03 | kr3.17 | kr4.89 | kr7.24 | kr8.48 | kr8.65 | kr7.67 | kr6.54 | kr4.02 | kr6.41 | kr6.61 | kr6.83 | kr2.03 | kr2.09 | kr6.08 | kr4.29 | kr3.26 | kr6.88 |
Div. | Dividends | N/A | kr2.00 | kr7.50 | kr4.30 | kr4.30 | kr4.30 | kr4.30 | kr4.30 | kr4.30 | kr4.25 | kr3.15 | kr2.25 | kr2.00 | kr3.50 | kr3.50 | kr0.50 | kr0.00 | kr2.48 | kr2.48 | kr2.30 | kr4.60 |
PR % | Payout Ratio % | 0 | 65.36% | 37.33% | 53.55% | 135.65% | 87.93% | 59.39% | 50.71% | 49.71% | 55.41% | 48.17% | 55.97% | 31.20% | 52.95% | 51.24% | 24.63% | 0.00% | 40.79% | 57.81% | 70.55% | 66.86% |
Sha. | Shares | N/AM | 248.55M | 248.35M | 206.87M | 206.83M | 206.79M | 206.7M | 206.96M | 207.09M | 206.95M | 206.79M | 206.72M | 206.5M | 103.11M | 103.11M | 102.98M | 51.49M | 51.49M | 51.37M | 51.34M | 51.34M |
OCF | Operating Cash Flow | N/A | kr3.29B | kr6.83B | kr3.89B | kr2.33B | kr2.32B | kr2.50B | kr3.32B | kr3.74B | kr3.66B | kr3.12B | kr1.85B | kr992.00M | kr1.27B | kr1.39B | kr854.00M | kr791.00M | kr730.00M | kr816.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-,840.50M | kr3.53B | kr2.37B | kr1.08B | kr-,549.00M | kr-2,618.00M | kr-,880.00M | kr2.14B | kr1.96B | kr1.73B | kr571.00M | kr27.00M | kr760.00M | kr1.06B | kr583.00M | kr178.00M | kr73.00M | kr188.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-1.72 | kr0.45 | kr15.35 | kr11.44 | kr5.23 | kr-2.66 | kr-12.65 | kr-4.25 | kr10.31 | kr9.60 | kr8.38 | kr2.15 | kr0.36 | kr6.30 | kr10.28 | kr7.21 | kr2.50 | kr1.50 | kr2.94 | kr-12.89 | kr12.17 |