kr38.51B
Revenue
kr8.30
Earnings Per Share
15.96%
Gross Margin %
kr1.17B
Free Cash Flow
Revenue
38,514.00
Earnings Per Share
8.30
Gross Margin %
15.96
Free Cash Flow
1,167.50
Stock Value
Financials
| Year | Year | TTM | 2023 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr38.51B | kr29.51B | kr28.38B | kr27.49B | kr23.91B | kr20.44B | kr19.47B | kr17.66B | kr17.66B | kr18.16B | kr16.26B | kr13.70B | kr14.28B | kr15.41B | kr14.06B | kr12.10B | kr11.94B |
| GM % | Gross Margin % | 16.00% | 15.96% | 16.72% | 16.12% | 15.78% | 16.05% | 16.47% | 15.82% | 15.71% | 15.36% | 15.41% | 16.76% | 16.97% | 15.37% | 15.47% | 15.56% | 16.40% | 16.98% |
| OM | Operating Margin | 4.05% | 3.75% | 3.83% | 3.38% | 3.46% | 3.49% | 3.59% | 2.92% | 2.15% | 1.74% | 2.68% | 2.94% | 1.23% | -0.26% | 1.25% | 0.83% | 1.60% | 2.64% |
| EPS | Earnings Per Share | kr11.28 | kr8.30 | kr8.96 | kr7.98 | kr7.38 | kr6.43 | kr5.66 | kr4.07 | kr3.06 | kr1.91 | kr4.23 | kr3.88 | kr1.72 | kr-0.82 | kr1.28 | kr1.14 | kr1.67 | kr2.14 |
| Div. | Dividends | N/A | kr6.60 | kr5.25 | kr4.75 | kr4.50 | kr4.00 | kr3.75 | kr3.00 | kr2.25 | kr1.50 | kr2.38 | kr3.00 | kr0.75 | kr0.00 | kr2.00 | kr2.00 | kr2.00 | kr1.88 |
| PR % | Payout Ratio % | 0 | 79.52% | 58.59% | 59.52% | 60.98% | 62.21% | 66.25% | 73.71% | 73.53% | 78.53% | 56.26% | 77.32% | 43.60% | -0.00% | 156.25% | 175.44% | 119.76% | 87.85% |
| Sha. | Shares | N/AM | 91.98M | 100.13M | 100.95M | 100.95M | 102.8M | 100.87M | 100.7M | 100.56M | 98.63M | 98.26M | 99.54M | 97.17M | 81.84M | 81.84M | 85.84M | 92.52M | 92.52M |
| OCF | Operating Cash Flow | N/A | kr1.59B | kr0.00M | kr1.13B | kr1.29B | kr1.65B | kr835.00M | kr1.30B | kr373.00M | kr716.00M | kr818.00M | kr98.00M | kr522.00M | kr383.00M | kr-,305.00M | kr368.00M | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr1.17B | kr0.00M | kr542.00M | kr355.00M | kr464.00M | kr212.00M | kr656.00M | kr79.00M | kr420.00M | kr485.00M | kr-,155.00M | kr477.00M | kr334.00M | kr0.00M | kr93.00M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr-4.81 | kr-5.41 | kr-4.65 | kr-5.85 | kr-6.01 | kr-2.87 | kr-4.81 | kr-0.01 | kr-4.36 | kr0.74 | kr4.87 | kr-1.57 | kr5.70 | kr4.08 | kr-3.62 | kr1.90 | kr-0.88 | kr-0.31 |
