kr10.68B
Revenue
kr14.53
Earnings Per Share
79.77%
Gross Margin %
kr691.77M
Free Cash Flow
Revenue
10,678.00
Earnings Per Share
14.53
Gross Margin %
79.77
Free Cash Flow
691.77
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr10.68B | kr8.66B | kr6.67B | kr6.39B | kr5.17B | kr5.42B | kr4.72B | kr4.12B | kr3.72B | kr3.04B | kr2.48B | kr2.20B | kr1.74B | kr1.60B | kr1.30B | kr1.04B | kr649.00M | kr391.50M |
GM % | Gross Margin % | 77.61% | 79.77% | 76.00% | 75.94% | 75.44% | 77.09% | 79.77% | 81.38% | 79.90% | 75.83% | 77.57% | 87.48% | 87.79% | 84.67% | 82.19% | 84.51% | 79.79% | 84.30% | 83.21% |
OM | Operating Margin | 21.35% | 22.60% | 17.14% | 17.96% | 18.08% | 16.92% | 22.15% | 18.88% | 23.30% | 23.92% | 26.03% | 24.21% | 26.44% | 31.78% | 24.99% | 24.65% | 27.89% | 29.28% | 7.11% |
EPS | Earnings Per Share | kr1.25 | kr14.53 | kr9.69 | kr7.90 | kr7.66 | kr5.82 | kr7.79 | kr5.68 | kr6.42 | kr6.72 | kr5.86 | kr4.38 | kr4.39 | kr4.37 | kr3.11 | kr2.57 | kr2.39 | kr1.59 | kr0.54 |
Div. | Dividends | N/A | kr7.26 | kr4.67 | kr3.94 | kr3.68 | kr2.84 | kr3.89 | kr2.84 | kr4.76 | kr4.51 | kr3.98 | kr3.24 | kr3.15 | kr2.33 | kr2.33 | kr3.00 | kr1.79 | kr1.17 | kr0.17 |
PR % | Payout Ratio % | 0 | 49.97% | 48.19% | 49.87% | 48.04% | 48.80% | 49.94% | 50.00% | 74.14% | 67.11% | 67.92% | 73.97% | 71.75% | 53.32% | 74.92% | 116.73% | 74.90% | 73.58% | 31.48% |
Sha. | Shares | N/AM | 137.29M | 136.96M | 136.8M | 136.65M | 138.41M | 138.41M | 138.41M | 138.41M | 138.41M | 138.05M | 130.3M | 126.81M | 124.17M | 117.88M | 117.73M | 117.73M | 117.93M | 118.66M |
OCF | Operating Cash Flow | N/A | kr2.59B | kr1.79B | kr1.46B | kr1.38B | kr1.15B | kr1.27B | kr946.70M | kr1.17B | kr1.15B | kr868.30M | kr683.50M | kr666.10M | kr537.20M | kr396.45M | kr424.91M | kr384.30M | kr231.46M | kr0.00M |
FCF | Free Cash Flow | N/A | kr691.77M | kr1.34B | kr726.20M | kr690.60M | kr885.20M | kr979.10M | kr663.80M | kr851.80M | kr954.10M | kr712.00M | kr545.00M | kr565.10M | kr486.30M | kr379.07M | kr366.38M | kr316.50M | kr190.36M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr1.59 | kr1.38 | kr1.05 | kr8.26 | kr7.41 | kr6.40 | kr7.06 | kr4.80 | kr6.15 | kr6.90 | kr5.21 | kr4.20 | kr4.48 | kr4.03 | kr2.99 | kr3.11 | kr2.69 | kr1.86 | kr0.43 |