kr4.72B
Revenue
kr7.15
Earnings Per Share
48.28%
Gross Margin %
kr426.67M
Free Cash Flow
Revenue
4,723.00
Earnings Per Share
7.15
Gross Margin %
48.28
Free Cash Flow
426.67
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr4.72B | kr4.75B | kr4.58B | kr4.31B | kr4.06B | kr3.95B | kr3.83B | kr8.27B | kr7.82B | kr7.90B | kr7.65B | kr7.92B | kr8.24B | kr7.89B | kr7.65B | kr9.33B | kr9.13B | kr6.82B | kr5.06B | kr4.61B |
| GM % | Gross Margin % | 45.80% | 48.28% | 44.69% | 42.67% | 40.43% | 41.51% | 42.35% | 42.71% | 38.24% | 41.21% | 41.04% | 40.57% | 39.72% | 40.45% | 40.22% | 39.61% | 38.40% | 37.01% | 36.17% | 37.37% | 30.88% |
| OM | Operating Margin | 6.40% | 7.81% | 6.04% | 6.14% | 5.35% | 4.53% | 5.66% | 5.35% | 6.39% | 5.68% | 5.01% | 4.13% | 0.56% | 4.41% | 4.27% | 3.27% | 5.08% | 7.35% | 6.49% | 5.91% | 5.03% |
| EPS | Earnings Per Share | kr7.40 | kr7.15 | kr7.80 | kr7.50 | kr6.15 | kr5.46 | kr6.25 | kr5.62 | kr12.44 | kr12.85 | kr10.85 | kr7.60 | kr6.11 | kr8.28 | kr6.90 | kr4.80 | kr14.19 | kr15.00 | kr10.25 | kr7.25 | kr5.00 |
| Div. | Dividends | N/A | kr3.87 | kr3.60 | kr3.40 | kr3.00 | kr1.50 | kr3.00 | kr2.50 | kr5.00 | kr5.00 | kr4.00 | kr3.50 | kr3.00 | kr3.00 | kr3.00 | kr2.50 | kr2.50 | kr5.00 | kr4.00 | kr3.50 | kr2.75 |
| PR % | Payout Ratio % | 0 | 54.13% | 46.15% | 45.33% | 48.78% | 27.47% | 48.00% | 44.48% | 40.19% | 38.91% | 36.87% | 46.05% | 49.10% | 36.23% | 43.48% | 52.08% | 17.62% | 33.33% | 39.02% | 48.28% | 55.00% |
| Sha. | Shares | N/AM | 26.69M | 26.57M | 26.52M | 26.51M | 26.71M | 27.01M | 27.01M | 28.25M | 28.1M | 28.1M | 28.1M | 28.1M | 28.1M | 28.1M | 28.06M | 27.9M | 27.9M | 27.79M | 27.83M | 27.78M |
| OCF | Operating Cash Flow | N/A | kr512.00M | kr333.00M | kr225.00M | kr383.00M | kr222.00M | kr258.00M | kr109.00M | kr406.00M | kr493.00M | kr330.00M | kr210.00M | kr262.00M | kr114.00M | kr103.00M | kr368.00M | kr377.00M | kr360.00M | kr420.00M | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr426.67M | kr288.00M | kr174.00M | kr313.00M | kr-,106.00M | kr178.00M | kr80.00M | kr322.00M | kr438.00M | kr289.00M | kr162.00M | kr214.00M | kr72.00M | kr61.00M | kr326.00M | kr317.00M | kr296.00M | kr285.00M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr19.10 | kr22.70 | kr10.84 | kr6.56 | kr11.72 | kr3.72 | kr6.59 | kr2.88 | kr11.44 | kr15.52 | kr10.29 | kr5.77 | kr7.62 | kr2.56 | kr2.17 | kr11.66 | kr11.36 | kr10.61 | kr10.26 | kr8.49 | kr7.68 |
