kr32.15B
Revenue
kr4.33
Earnings Per Share
32.13%
Gross Margin %
kr1.87B
Free Cash Flow
Revenue
32,150.00
Earnings Per Share
4.33
Gross Margin %
32.13
Free Cash Flow
1,872.30
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr32.15B | kr22.64B | kr16.90B | kr14.06B | kr14.82B | kr13.02B | kr9.83B | kr9.05B | kr8.36B | kr7.19B | kr6.60B | kr6.76B | kr5.85B | kr5.04B | kr5.26B | kr3.36B | kr3.14B | kr2.59B | kr2.33B |
GM % | Gross Margin % | 26.49% | 32.13% | 30.16% | 29.79% | 30.29% | 31.47% | 31.77% | 30.51% | 30.07% | 30.33% | 30.44% | 30.17% | 30.34% | 30.57% | 30.46% | 31.21% | 32.74% | 33.10% | 32.60% | 33.09% |
OM | Operating Margin | 9.95% | 9.55% | 9.02% | 7.89% | 7.32% | 8.22% | 8.30% | 7.35% | 6.44% | 6.72% | 6.67% | 5.71% | 6.11% | 7.44% | 6.77% | 5.81% | 8.12% | 9.46% | 6.21% | 4.63% |
EPS | Earnings Per Share | kr3.87 | kr4.33 | kr3.86 | kr2.56 | kr1.89 | kr2.26 | kr2.01 | kr1.34 | kr1.02 | kr0.96 | kr0.83 | kr0.68 | kr0.74 | kr0.84 | kr0.68 | kr0.56 | kr0.91 | kr0.95 | kr0.49 | kr0.33 |
Div. | Dividends | N/A | kr1.30 | kr1.25 | kr1.10 | kr0.83 | kr1.17 | kr1.00 | kr0.64 | kr0.61 | kr0.58 | kr0.56 | kr0.53 | kr0.53 | kr0.50 | kr0.44 | kr0.36 | kr0.33 | kr0.33 | kr0.18 | kr0.14 |
PR % | Payout Ratio % | 0 | 30.02% | 32.38% | 42.97% | 43.92% | 51.77% | 49.75% | 47.76% | 59.80% | 60.42% | 67.47% | 77.94% | 71.62% | 59.52% | 64.71% | 64.29% | 36.26% | 34.74% | 36.73% | 42.42% |
Sha. | Shares | N/AM | 506.81M | 380.35M | 380.47M | 379.61M | 379.61M | 379.61M | 381.52M | 381.52M | 381.52M | 381.52M | 381.52M | 381.52M | 381.52M | 381.52M | 381.52M | 223.19M | 223.19M | 223.19M | 223.19M |
OCF | Operating Cash Flow | N/A | kr1.75B | kr81.00M | kr197.00M | kr1.54B | kr1.26B | kr667.00M | kr500.00M | kr65.00M | kr483.00M | kr238.08M | kr311.70M | kr148.40M | kr384.20M | kr146.62M | kr0.00M | kr67.25M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr1.87B | kr-,139.00M | kr-,112.95M | kr977.93M | kr1.13B | kr529.75M | kr401.00M | kr-15.00M | kr166.40M | kr55.48M | kr246.40M | kr65.30M | kr-,883.40M | kr113.61M | kr0.00M | kr10.28M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr1.04 | kr2.86 | kr-0.37 | kr-0.30 | kr3.02 | kr8.62 | kr4.18 | kr3.26 | kr-0.25 | kr3.43 | kr1.41 | kr1.96 | kr0.64 | kr0.33 | kr0.89 | kr2.94 | kr0.14 | kr2.08 | kr0.77 | kr0.24 |