kr6.88B
Revenue
kr7.64
Earnings Per Share
29.48%
Gross Margin %
kr558.33M
Free Cash Flow
Revenue
6,882.00
Earnings Per Share
7.64
Gross Margin %
29.48
Free Cash Flow
558.33
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr6.88B | kr5.87B | kr5.39B | kr4.25B | kr4.62B | kr4.41B | kr3.97B | kr3.53B | kr3.52B | kr3.30B | kr3.07B | kr2.78B | kr2.83B | kr2.29B | kr1.57B | kr1.84B | kr1.65B | kr1.49B | kr1.42B | kr1.42B |
GM % | Gross Margin % | 29.61% | 29.48% | 30.07% | 33.20% | 30.37% | 29.85% | 31.22% | 31.84% | 32.48% | 32.77% | 32.42% | 32.45% | 33.71% | 34.79% | 37.72% | 36.42% | 35.33% | 37.42% | 37.86% | 36.83% | 34.38% |
OM | Operating Margin | 12.83% | 12.44% | 13.60% | 16.17% | 12.41% | 12.60% | 14.10% | 13.62% | 12.83% | 14.51% | 13.70% | 14.31% | 13.36% | 15.58% | 17.89% | 15.21% | 16.39% | 17.46% | 17.97% | 15.64% | 13.42% |
EPS | Earnings Per Share | kr14.37 | kr7.64 | kr9.05 | kr10.01 | kr6.59 | kr7.15 | kr7.78 | kr6.45 | kr5.44 | kr5.87 | kr5.30 | kr4.80 | kr4.46 | kr5.19 | kr4.76 | kr2.96 | kr3.95 | kr3.75 | kr3.46 | kr2.62 | kr1.85 |
Div. | Dividends | N/A | kr3.85 | kr4.73 | kr3.50 | kr3.00 | kr5.10 | kr5.10 | kr4.75 | kr4.75 | kr4.75 | kr4.25 | kr4.00 | kr3.50 | kr3.50 | kr3.50 | kr2.50 | kr2.50 | kr2.50 | kr2.00 | kr1.82 | kr0.50 |
PR % | Payout Ratio % | 0 | 50.39% | 52.27% | 34.97% | 45.52% | 71.33% | 65.55% | 73.64% | 87.32% | 80.92% | 80.19% | 83.33% | 78.48% | 67.44% | 73.53% | 84.46% | 63.29% | 66.67% | 57.80% | 69.47% | 27.03% |
Sha. | Shares | N/AM | 60.26M | 60.26M | 60.26M | 60.26M | 60.26M | 60.26M | 60.26M | 60.26M | 60.26M | 60.26M | 60.26M | 60.26M | 60.26M | 60.26M | 54.86M | 54.86M | 54.86M | 54.86M | 54.86M | 54.86M |
OCF | Operating Cash Flow | N/A | kr960.00M | kr706.00M | kr729.00M | kr724.90M | kr588.50M | kr457.30M | kr388.10M | kr465.00M | kr363.30M | kr402.60M | kr402.30M | kr336.20M | kr327.40M | kr280.30M | kr277.40M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr558.33M | kr342.00M | kr540.10M | kr377.22M | kr102.80M | kr232.90M | kr214.50M | kr251.70M | kr251.80M | kr261.20M | kr277.00M | kr265.70M | kr238.20M | kr225.10M | kr216.90M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr11.52 | kr12.16 | kr5.25 | kr9.60 | kr9.94 | kr6.43 | kr3.87 | kr4.52 | kr4.14 | kr4.04 | kr4.40 | kr4.73 | kr4.37 | kr3.83 | kr3.86 | kr3.95 | kr2.79 | kr2.36 | kr2.54 | kr3.48 | kr3.52 |