kr5.33B
Revenue
kr-4.59
Earnings Per Share
10.21%
Gross Margin %
kr373.00M
Free Cash Flow
Revenue
5,328.00
Earnings Per Share
-4.59
Gross Margin %
10.21
Free Cash Flow
373.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr5.33B | kr6.88B | kr5.39B | kr3.67B | kr4.36B | kr4.80B | kr4.35B | kr0.00M | kr4.16B | kr4.20B | kr3.99B | kr4.63B | kr5.94B | kr5.13B | kr4.31B | kr7.71B | kr7.65B | kr6.68B |
GM % | Gross Margin % | 8.55% | 10.21% | 14.68% | 20.45% | 14.92% | 13.88% | 13.93% | 14.24% | 14.50% | 12.61% | 12.54% | 12.56% | 12.88% | 13.43% | 14.29% | 8.52% | 16.05% | 15.25% | 17.55% |
OM | Operating Margin | -2.51% | -1.20% | 5.75% | 10.62% | 1.85% | 1.93% | 2.96% | 2.28% | 1.42% | 0.19% | 0.29% | 0.51% | 0.52% | 2.49% | 1.60% | -5.87% | 6.51% | 6.71% | 7.78% |
EPS | Earnings Per Share | kr-9.82 | kr-4.59 | kr24.96 | kr32.32 | kr1.90 | kr4.17 | kr5.37 | kr3.21 | kr-1.56 | kr-3.72 | kr-11.60 | kr-0.60 | kr2.40 | kr20.40 | kr11.60 | kr-78.92 | kr123.40 | kr157.20 | kr122.20 |
Div. | Dividends | N/A | kr0.00 | kr12.00 | kr12.00 | kr0.00 | kr0.00 | kr1.75 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr5.00 | kr0.00 | kr0.00 | kr20.00 | kr70.00 | kr70.00 |
PR % | Payout Ratio % | 0 | -0.00% | 48.08% | 37.13% | 0.00% | 0.00% | 32.59% | 0.00% | 0 | -0.00% | -0.00% | -0.00% | 0.00% | 24.51% | 0.00% | -0.00% | 16.21% | 44.53% | 57.28% |
Sha. | Shares | N/AM | 12.98M | 12.98M | 12.98M | 12.98M | 12.98M | 12.98M | 12.98M | 12.98M | 12.98M | 3.71M | 2.47M | 2.47M | 2.47M | 2.48M | 2.49M | 2.49M | 2.49M | 2.5M |
OCF | Operating Cash Flow | N/A | kr491.00M | kr204.00M | kr32.00M | kr341.00M | kr200.00M | kr86.00M | kr95.00M | kr0.00M | kr-93.00M | kr-25.00M | kr-30.00M | kr59.00M | kr184.00M | kr-57.00M | kr282.00M | kr222.40M | kr215.20M | kr235.60M |
FCF | Free Cash Flow | N/A | kr373.00M | kr151.00M | kr7.00M | kr320.00M | kr175.00M | kr54.00M | kr73.00M | kr0.00M | kr-,109.00M | kr20.00M | kr-72.00M | kr14.00M | kr106.00M | kr-72.00M | kr253.00M | kr177.40M | kr154.48M | kr167.53M |
FCFS | Free Cash Flow Per Share | kr30.81 | kr26.65 | kr11.55 | kr0.46 | kr24.65 | kr13.48 | kr4.01 | kr5.62 | kr5.24 | kr-12.56 | kr-9.12 | kr-29.13 | kr-1.21 | kr32.70 | kr-38.67 | kr90.08 | kr62.98 | kr61.55 | kr65.05 |