kr11.94B
Revenue
kr4.36
Earnings Per Share
65.59%
Gross Margin %
kr-70.00M
Free Cash Flow
Revenue
11,944.00
Earnings Per Share
4.36
Gross Margin %
65.59
Free Cash Flow
-70.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr11.94B | kr10.52B | kr8.96B | kr8.13B | kr7.61B | kr6.71B | kr5.92B | kr5.37B | kr2.71B | kr2.53B | kr1.88B | kr1.70B | kr1.47B | kr1.33B | kr678.30M | kr523.50M |
GM % | Gross Margin % | 69.35% | 65.59% | 68.69% | 67.66% | 70.50% | 67.88% | 66.39% | 64.21% | 61.19% | 69.67% | 65.72% | 63.30% | 63.90% | 64.10% | 60.24% | 70.81% | 65.85% |
OM | Operating Margin | 69.35% | 65.59% | 68.69% | 67.66% | 70.50% | 67.88% | 66.39% | 64.21% | 61.19% | 72.73% | 65.72% | 63.30% | 63.01% | 63.29% | 60.39% | 68.11% | 61.20% |
EPS | Earnings Per Share | kr-0.99 | kr4.36 | kr4.71 | kr4.84 | kr3.12 | kr3.13 | kr2.88 | kr2.39 | kr1.56 | kr1.67 | kr1.03 | kr0.63 | kr0.51 | kr0.38 | kr0.43 | kr0.37 | kr0.41 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.03 | kr0.00 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8.11% | 0.00% |
Sha. | Shares | N/AM | 1,154M | 1,154M | 1,119M | 1,119M | 1,080M | 1,080M | 1,080M | 1,080M | 1,034.38M | 974.38M | 957.22M | 957.22M | 957.22M | 896.92M | 583.91M | 583.91M |
OCF | Operating Cash Flow | N/A | kr4.86B | kr5.05B | kr1.53B | kr6.52B | kr3.21B | kr5.11B | kr2.49B | kr3.05B | kr1.34B | kr1.34B | kr502.00M | kr438.00M | kr414.00M | kr356.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-70.00M | kr-7,865.00M | kr-28,353.00M | kr-10,473.00M | kr-11,846.00M | kr-7,768.00M | kr-3,725.00M | kr-6,481.00M | kr-2,130.00M | kr-6,765.00M | kr-4,281.00M | kr-3,337.00M | kr-3,348.00M | kr-,510.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr5.67 | kr4.21 | kr4.51 | kr1.36 | kr36.22 | kr17.83 | kr20.37 | kr13.00 | kr15.61 | kr3.46 | kr7.05 | kr2.36 | kr2.15 | kr1.59 | kr2.17 | kr1.55 | kr2.62 |