kr81.11B
Revenue
kr11.77
Earnings Per Share
13.96%
Gross Margin %
kr3.44B
Free Cash Flow
Revenue
81,111.00
Earnings Per Share
11.77
Gross Margin %
13.96
Free Cash Flow
3,436.50
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr81.11B | kr73.47B | kr57.89B | kr53.70B | kr50.74B | kr48.09B | kr45.97B | kr43.36B | kr41.25B | kr38.48B | kr37.52B | kr36.31B | kr34.80B | kr34.26B | kr32.38B | kr31.66B | kr29.19B | kr28.81B | kr28.09B | kr33.83B |
GM % | Gross Margin % | 13.79% | 13.96% | 13.72% | 15.45% | 15.92% | 15.65% | 14.93% | 14.49% | 14.31% | 14.29% | 13.82% | 13.67% | 13.47% | 14.13% | 13.64% | 13.79% | 13.42% | 13.94% | 14.05% | 13.94% | 14.60% |
OM | Operating Margin | 4.04% | 4.19% | 4.05% | 4.59% | 4.56% | 4.54% | 4.23% | 4.09% | 4.37% | 4.25% | 3.73% | 3.43% | 3.41% | 3.54% | 3.48% | 3.43% | 3.34% | 3.79% | 3.81% | 3.69% | 3.91% |
EPS | Earnings Per Share | kr10.08 | kr11.77 | kr11.51 | kr10.19 | kr9.09 | kr7.85 | kr7.40 | kr6.98 | kr7.02 | kr6.48 | kr5.22 | kr4.70 | kr4.27 | kr4.27 | kr4.11 | kr3.78 | kr3.51 | kr3.72 | kr3.59 | kr3.15 | kr3.05 |
Div. | Dividends | N/A | kr8.50 | kr8.15 | kr7.75 | kr7.50 | kr7.25 | kr7.00 | kr7.00 | kr6.00 | kr5.00 | kr4.25 | kr3.75 | kr3.00 | kr3.00 | kr3.00 | kr2.50 | kr2.00 | kr3.00 | kr5.00 | kr3.75 | kr1.63 |
PR % | Payout Ratio % | 0 | 72.22% | 70.81% | 76.05% | 82.51% | 92.36% | 94.59% | 100.29% | 85.47% | 77.16% | 81.42% | 79.79% | 70.26% | 70.26% | 72.99% | 66.14% | 56.98% | 80.65% | 139.28% | 119.05% | 53.44% |
Sha. | Shares | N/AM | 215.78M | 215.81M | 209.1M | 209.2M | 209.3M | 209.49M | 209.68M | 209.87M | 209.87M | 209.87M | 209.87M | 209.87M | 209.87M | 209.87M | 209.87M | 209.87M | 209.87M | 209.87M | 218.13M | 214.31M |
OCF | Operating Cash Flow | N/A | kr5.81B | kr5.93B | kr4.59B | kr4.85B | kr3.56B | kr2.70B | kr2.53B | kr2.24B | kr2.50B | kr2.03B | kr1.60B | kr1.92B | kr1.38B | kr1.37B | kr1.56B | kr1.15B | kr1.17B | kr1.16B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr3.44B | kr3.33B | kr2.77B | kr3.77B | kr2.17B | kr1.99B | kr1.77B | kr1.73B | kr1.91B | kr1.53B | kr1.00B | kr983.00M | kr511.00M | kr776.00M | kr925.00M | kr-6.00M | kr590.00M | kr573.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr14.51 | kr17.89 | kr15.64 | kr13.22 | kr18.27 | kr9.91 | kr8.39 | kr8.43 | kr8.16 | kr8.68 | kr7.00 | kr4.21 | kr5.70 | kr2.34 | kr2.76 | kr4.51 | kr2.35 | kr3.23 | kr2.79 | kr2.59 | kr4.49 |