kr3.23B
Revenue
kr10.49
Earnings Per Share
58.83%
Gross Margin %
kr690.00M
Free Cash Flow
Revenue
3,233.00
Earnings Per Share
10.49
Gross Margin %
58.83
Free Cash Flow
690.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr3.23B | kr3.14B | kr3.08B | kr2.34B | kr2.58B | kr2.41B | kr2.39B | kr2.15B | kr2.12B | kr1.98B | kr1.96B | kr2.08B | kr2.02B | kr1.61B | kr1.98B | kr1.85B | kr1.85B | kr979.10M | kr694.40M | kr461.33M |
GM % | Gross Margin % | 58.47% | 58.83% | 54.42% | 53.50% | 53.93% | 60.51% | 62.08% | 63.44% | 63.24% | 58.10% | 58.07% | 55.82% | 59.85% | 55.40% | 54.10% | 53.93% | 51.40% | 51.74% | 46.54% | 42.29% | 44.64% |
OM | Operating Margin | 55.40% | 55.89% | 50.78% | 50.00% | 50.37% | 56.71% | 57.70% | 60.52% | 58.59% | 54.66% | 54.80% | 52.80% | 56.63% | 52.20% | 50.69% | 50.49% | 47.68% | 48.56% | 40.71% | 38.73% | 41.42% |
EPS | Earnings Per Share | kr-11.27 | kr10.49 | kr9.09 | kr9.82 | kr8.38 | kr7.47 | kr7.26 | kr6.91 | kr5.65 | kr5.54 | kr4.98 | kr4.97 | kr4.19 | kr3.93 | kr3.95 | kr5.85 | kr6.34 | kr2.68 | kr2.75 | kr2.12 | kr1.61 |
Div. | Dividends | N/A | kr3.50 | kr5.30 | kr5.20 | kr5.05 | kr5.00 | kr4.85 | kr4.50 | kr3.95 | kr3.55 | kr3.30 | kr3.05 | kr2.85 | kr2.60 | kr2.40 | kr2.25 | kr2.00 | kr2.00 | kr1.63 | kr1.38 | kr1.13 |
PR % | Payout Ratio % | 0 | 33.37% | 58.31% | 52.95% | 60.26% | 66.93% | 66.80% | 65.12% | 69.91% | 64.08% | 66.27% | 61.37% | 68.02% | 66.16% | 60.76% | 38.46% | 31.55% | 74.63% | 59.27% | 65.09% | 70.19% |
Sha. | Shares | N/AM | 126.11M | 126.11M | 126.31M | 127.74M | 129.84M | 130.46M | 133.22M | 133.22M | 133.22M | 133.22M | 130.16M | 130.16M | 130.16M | 130.16M | 130.16M | 130.16M | 130.16M | 130.16M | 58.7M | 61.76M |
OCF | Operating Cash Flow | N/A | kr1.09B | kr1.57B | kr1.25B | kr1.25B | kr1.35B | kr1.26B | kr1.17B | kr949.00M | kr1.01B | kr734.40M | kr854.20M | kr831.90M | kr639.70M | kr671.10M | kr607.60M | kr592.50M | kr474.40M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr690.00M | kr-4,415.00M | kr-,174.00M | kr-1,420.00M | kr-,625.00M | kr912.00M | kr-2,277.00M | kr-1,522.00M | kr-,961.40M | kr727.10M | kr-,450.90M | kr-,404.50M | kr-,409.80M | kr-,414.60M | kr606.00M | kr583.90M | kr469.61M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr12.09 | kr8.59 | kr12.32 | kr9.71 | kr9.56 | kr10.25 | kr9.45 | kr8.62 | kr7.06 | kr7.48 | kr5.51 | kr6.54 | kr6.36 | kr4.78 | kr5.12 | kr4.67 | kr4.49 | kr3.61 | kr4.55 | kr2.45 | kr2.34 |