kr172.66B
Revenue
kr5.92
Earnings Per Share
43.50%
Gross Margin %
kr23.03B
Free Cash Flow
Revenue
172,664.00
Earnings Per Share
5.92
Gross Margin %
43.50
Free Cash Flow
23,025.47
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr172.66B | kr141.33B | kr110.91B | kr99.79B | kr103.76B | kr95.36B | kr116.42B | kr101.36B | kr102.16B | kr93.72B | kr83.89B | kr90.53B | kr81.20B | kr70.00B | kr63.76B | kr74.18B | kr63.36B | kr50.51B | kr52.74B | kr48.65B |
| GM % | Gross Margin % | 43.18% | 43.50% | 42.02% | 41.96% | 41.27% | 43.11% | 43.23% | 43.22% | 39.58% | 40.04% | 37.40% | 38.29% | 38.40% | 38.36% | 37.79% | 33.15% | 35.58% | 37.03% | 37.61% | 36.87% | 33.99% |
| OM | Operating Margin | 21.72% | 22.08% | 21.83% | 20.94% | 19.94% | 21.10% | 22.02% | 22.08% | 19.55% | 20.01% | 17.98% | 20.50% | 21.31% | 21.59% | 19.86% | 14.38% | 18.37% | 19.05% | 18.58% | 16.17% | 15.12% |
| EPS | Earnings Per Share | kr5.60 | kr5.92 | kr4.79 | kr3.82 | kr3.17 | kr3.52 | kr3.17 | kr3.55 | kr2.87 | kr2.98 | kr2.66 | kr2.43 | kr2.82 | kr2.59 | kr2.00 | kr1.36 | kr1.81 | kr1.62 | kr1.23 | kr1.23 | kr0.77 |
| Div. | Dividends | N/A | kr2.80 | kr2.30 | kr1.90 | kr1.83 | kr1.75 | kr1.58 | kr1.75 | kr1.70 | kr1.58 | kr1.46 | kr1.34 | kr1.34 | kr1.22 | kr0.97 | kr0.73 | kr0.73 | kr0.73 | kr0.58 | kr0.52 | kr0.34 |
| PR % | Payout Ratio % | 0 | 47.30% | 48.02% | 49.74% | 57.73% | 49.72% | 49.84% | 49.30% | 59.23% | 53.02% | 54.89% | 55.14% | 47.52% | 47.10% | 48.50% | 53.68% | 40.33% | 45.06% | 47.15% | 42.28% | 44.16% |
| Sha. | Shares | N/AM | 4,870.56M | 4,868.36M | 4,872.76M | 4,864.77M | 4,868.19M | 4,850.86M | 4,854.9M | 4,857.87M | 4,864.38M | 4,872M | 4,854.21M | 4,853.69M | 4,846.46M | 4,873.5M | 4,863.64M | 4,863.64M | 4,883.14M | 4,883.14M | 5,030.45M | 5,030.45M |
| OCF | Operating Cash Flow | N/A | kr28.08B | kr21.38B | kr23.15B | kr22.20B | kr16.15B | kr16.81B | kr21.38B | kr18.28B | kr18.11B | kr16.39B | kr11.87B | kr13.82B | kr8.42B | kr10.83B | kr14.82B | kr8.88B | kr7.68B | kr9.21B | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr23.03B | kr16.35B | kr19.79B | kr19.41B | kr13.47B | kr13.97B | kr18.62B | kr15.89B | kr15.24B | kr13.65B | kr10.61B | kr12.15B | kr6.69B | kr9.96B | kr13.09B | kr5.98B | kr6.03B | kr3.09B | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr3.93 | kr4.65 | kr3.36 | kr4.06 | kr15.97 | kr11.09 | kr11.51 | kr15.34 | kr13.05 | kr12.53 | kr11.24 | kr7.93 | kr9.16 | kr5.01 | kr7.77 | kr10.69 | kr4.38 | kr3.93 | kr0.90 | kr1.90 | kr2.16 |
