kr140.72B
Revenue
kr13.54
Earnings Per Share
40.15%
Gross Margin %
kr18.03B
Free Cash Flow
Revenue
140,716.00
Earnings Per Share
13.54
Gross Margin %
40.15
Free Cash Flow
18,026.67
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr140.72B | kr120.79B | kr95.01B | kr87.65B | kr94.03B | kr84.05B | kr76.14B | kr71.29B | kr68.10B | kr56.84B | kr48.48B | kr46.62B | kr41.79B | kr36.82B | kr34.96B | kr34.92B | kr33.55B | kr31.14B | kr27.80B | kr25.53B |
GM % | Gross Margin % | 40.09% | 40.15% | 39.68% | 39.76% | 39.15% | 39.91% | 38.91% | 39.39% | 37.84% | 38.76% | 38.57% | 37.95% | 39.53% | 35.79% | 40.29% | 37.71% | 37.29% | 41.13% | 40.71% | 40.62% | 40.37% |
OM | Operating Margin | 14.99% | 15.24% | 15.73% | 15.22% | 12.00% | 15.22% | 13.39% | 15.76% | 13.91% | 16.04% | 16.00% | 14.19% | 15.30% | 12.54% | 16.62% | 12.71% | 12.04% | 16.08% | 15.28% | 14.61% | 14.38% |
EPS | Earnings Per Share | kr12.07 | kr13.54 | kr11.97 | kr9.81 | kr7.54 | kr9.22 | kr8.09 | kr7.69 | kr7.09 | kr6.93 | kr5.79 | kr4.95 | kr4.60 | kr4.10 | kr3.63 | kr3.07 | kr3.07 | kr3.05 | kr2.66 | kr2.32 | kr1.35 |
Div. | Dividends | N/A | kr5.40 | kr4.80 | kr4.20 | kr3.90 | kr3.85 | kr3.50 | kr3.30 | kr3.00 | kr2.65 | kr2.17 | kr1.90 | kr1.70 | kr1.50 | kr1.33 | kr1.20 | kr1.20 | kr1.20 | kr1.08 | kr1.08 | kr0.87 |
PR % | Payout Ratio % | 0 | 39.88% | 40.10% | 42.81% | 51.72% | 41.76% | 43.26% | 42.91% | 42.31% | 38.24% | 37.48% | 38.38% | 36.96% | 36.59% | 36.64% | 39.09% | 39.09% | 39.34% | 40.60% | 46.55% | 64.44% |
Sha. | Shares | N/AM | 1,110.78M | 1,110.78M | 1,110.78M | 1,110.78M | 1,110.78M | 1,110.78M | 1,110.78M | 1,110.78M | 1,110.78M | 1,107.18M | 1,110.78M | 1,110.78M | 1,103.55M | 1,097.63M | 1,097.75M | 1,097.75M | 1,097.75M | 1,097.75M | 1,097.75M | 1,097.75M |
OCF | Operating Cash Flow | N/A | kr21.29B | kr14.36B | kr12.46B | kr13.66B | kr12.67B | kr9.23B | kr9.25B | kr8.58B | kr8.57B | kr8.24B | kr6.22B | kr5.99B | kr5.35B | kr5.73B | kr5.92B | kr4.77B | kr3.87B | kr3.31B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr18.03B | kr12.37B | kr10.83B | kr11.98B | kr11.00B | kr7.91B | kr7.27B | kr7.10B | kr7.33B | kr6.97B | kr5.02B | kr5.43B | kr4.50B | kr5.02B | kr5.26B | kr3.81B | kr3.12B | kr2.57B | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr16.64 | kr16.80 | kr11.14 | kr9.73 | kr10.67 | kr9.74 | kr6.69 | kr6.43 | kr6.30 | kr6.32 | kr4.83 | kr4.43 | kr4.43 | kr4.03 | kr4.43 | kr4.65 | kr3.11 | kr2.57 | kr1.89 | kr2.41 | kr2.27 |